Featured Suppliers:

Sponsored Links


 

Equity Residential


Suppliers

Total : 2 View more »

Equity Residential

Chicago, IL (Illinois) US

Confirming Houses, Residential Consultancy, House Building Contractors...

TEL: +312 474 1300    FAX: +312 454 8703
http://www.charlesriverpark.com

Company location:

 

Equity Residential

Boston, MA (Massachusetts) US

Cooking Utensils, Hand Towels, Dining Chairs, Kitchen Towels, Counter Tops...

TEL: 617 948 9876   
http://www.equitycorporatehousing.com/content/Furnishing.asp

Company location:

 

News and Blogs

Total : 8 View more »

Equity Residential hit by lower property sales

www.marketwatch.com | Oct 28, 2009

SAN+FRANCISCO+(MarketWatch)+--+Equity+Residential++on+Wednesday+reported+funds+from+operations+of+53+cents+a+share%2c+down+from+64+cents+a+share+a+year+ago.+Revenue+fell+to+%241.48+billion+from+%241.49+billion.+Earnings+dropped+to+48+cents+a+share+from+63+cents+a+year+earlier+due+to+lower+gains+from

http://www.marketwatch.com/story/equity-residential-hit-by-lower-property-sales-2009-10-28?siteid=rss

Equity Resedential upgraded to "neutral"

www.newratings.com | Nov 2, 2009

NEW YORK, November 2 (newratings.com) - Analysts at UBS upgrade Equity Resedential (ticker: EQR) from "sell" to "neutral." [more]

http://www.newratings.com/en/main/company_headline.m?id=1984441

Equity Residential Pays $100M for Arlington Multifamily - CoStar Group

www.costar.com | Oct 30, 2009

Equity Residential closed its purchase of Metropolitan at Pentagon Row, a 326-unit apartment complex in Arlington, VA, from joint venture partners Cornerstone Real Estate Advisers and Kettler for $100 million, or approximately...

http://www.costar.com/News/Article.aspx?id=D29967B1DC6B5E39855A99B9A52F8712&ref=1&src=rss

D.C. picks Equity Residential to develop Stevens Elementary School - Washington Business Journal:

washington.bizjournals.com | Sep 23, 2009

A development team led by Equity Residential has been chosen by D.C. Mayor Adrian Fenty to develop the historic Stevens Elementary School, according to multiple sources.

http://washington.bizjournals.com/washington/stories/2009/09/21/daily45.html?ana=from_rss

 

Equity Residential Down 4.7% Since SmarTrend's Sell Recommendation - Zibb.com

SmarTrend, our proprietary pattern recognition system, called a Downtrend for Equity Residential (NYSE:EQR) on October 02, 2009 at $28.92.

Since then, Equity Residential has returned 4.7% as of today's recent price of $27.56. Want to profit from these alerts?

Go to www.mysmartrend.com now for a FREE two-week trial.

Write to Chip Brian at cbrian@tradethetrend.com

---------------------------------------------------------------------------------------------

SmarTrend analyzes over 5,000 securities simultaneously throughout the trading day and provides its subscribers with trend change alerts in real time. To get a free trial of our trading calls and maximize your trading results, please visit http://www.TradeTheTrend.com.

Get exclusive, actionable insight into how the market is expected to trend prior to market open with our free morning newsletter. Sign up at: http://www.TradeTheTrend.com/signup.html

Read more...

Tags: equity   market   nyse   profit   residential   securities   trial  

Companies: Equity Residential (EQR)

 

Equity Residential (EQR) Upgrade Alert, Watch for 0.1% Technical Downtrend Reversal - Zibb.com

Equity Residential (NYSE:EQR) upgraded to Neutral, $28 target, at UBS. The stock closed Friday at $28.88 on volume of 7,614,941 shares, above average daily volume of 4,601,795.

Equity Residential is currently below its 50-day moving average of $29.23 and should find support at its 200-day moving average of $23.90.

SmarTrend is bearish on shares of EQR and our subscribers received a Downtrend alert on October 02, 2009 at $28.91, which has returned 0.1% to date.

Write to Chip Brian at cbrian@tradethetrend.com

---------------------------------------------------------------------------------------------

SmarTrend analyzes over 5,000 securities simultaneously throughout the trading day and provides its subscribers with trend change alerts in real time. To get a free trial of our trading calls and maximize your trading results, please visit http://www.TradeTheTrend.com.

Get exclusive, actionable insight into how the market is expected to trend prior to market open with our free morning newsletter. Sign up at: http://www.TradeTheTrend.com/signup.html

Read more...

Tags: equity   market   nyse   residential   securities  

Companies: Equity Residential (EQR)

 

Equity Residential Reports Third Quarter 2009 Results - Zibb.com

Equity Residential (NYSE: EQR) today reported results for the quarter and nine months ended September 30, 2009. All per share results are reported on a fully-diluted basis.

"We have spent the year focused on the basics - keeping our customers satisfied and maintaining the quality of our assets while controlling our expenses. As a result of these efforts, our third quarter performance was better than anticipated and we expect to deliver same store operating results for the year that are very much in line with our expectations at the beginning of the year," said David J. Neithercut, Equity Residential's President and CEO. "Many thanks go to our colleagues across the enterprise for delivering these results despite very tough conditions."

Third Quarter 2009

For the third quarter of 2009, the company reported earnings per share of $0.48 compared to earnings of $0.63 per share in the third quarter of 2008. The difference is primarily due to lower gains from property sales in 2009 and lower property net operating income (NOI).

FFO (Funds from Operations) for the quarter ended September 30, 2009 was $0.53 per share compared to $0.64 per share in the same period of 2008. The difference is primarily due to:

-- the negative impact of approximately $0.06 per share from lower NOI from the company's same store portfolio; and

-- the negative impact of approximately $0.05 per share from dilution from the company's 2008 and 2009 transaction activity.

Nine Months Ended September 30, 2009

For the nine months ended September 30, 2009, the company reported earnings of $1.12 per share compared to $1.59 per share in the same period of 2008.

FFO for the nine months ended September 30, 2009 was $1.69 per share compared to $1.86 per share in the same period of 2008.

Same Store Results

On a same store third quarter to third quarter comparison, which includes 119,121 apartment units, revenues decreased 3.9%, expenses decreased 0.6% and NOI decreased 5.8%. The revenue decrease was due to a 3.2% decrease in average rental rates and a 0.7% decrease in occupancy to 93.7%.

On a same store nine-month to nine-month comparison, which includes 115,832 apartment units, revenues decreased 2.3%, expenses increased 0.5% and NOI decreased 3.9%.

Acquisitions/Dispositions

During the third quarter of 2009, the company sold 24 consolidated properties, consisting of 4,620 apartment units, for an aggregate sale price of $381.1 million at an average capitalization (cap) rate of 7.7% generating an unlevered internal rate of return (IRR) of 9.5%.

During the first nine months of 2009, the company sold 47 consolidated properties, consisting of 8,819 apartment units, for an aggregate sale price of $734.5 million at an average cap rate of 7.5% generating an unlevered IRR of 9.8%.

"We continue to execute our portfolio transformation strategy, achieving good prices for non-core assets that we are selling in secondary markets and, as a result, have increased our dispositions guidance for the year to $900 million. The proceeds from these asset sales, combined with $1.36 billion of availability under our revolving credit facility and our access to the capital markets, strongly position us to take advantage of any future opportunities to add high quality properties to our portfolio," said Mr. Neithercut.

At-The-Market Share Offering Program

On September 29, 2009, the company announced the creation of an At-The-Market (ATM) share offering program which would allow the company to sell up to 17 million common shares from time to time. To date, the company has not issued any shares through this program.

Fourth Quarter 2009 Guidance

The company has established an FFO guidance range of $0.49 to $0.53 per share for the fourth quarter of 2009. The difference between the company's actual third quarter FFO of $0.53 per share and the midpoint of the range for the fourth quarter is primarily due to lower total property NOI expected in the fourth quarter of 2009 as compared to the third quarter of 2009.

Full Year 2009 Guidance

The company has revised its guidance for its full year 2009 same store operating performance, funds from operations and transaction activities as well as other items listed on page 25 of this release. The changes to the full year same store and FFO guidance are listed below:

                  Previous            Revised
Same store:
Revenue change    (3.5%) to (3.0%)    (3.0%)
Expense change    1.25% to 1.75%      0.5%
NOI change        (6.5%) to (5.5%)    (5.0%)
FFO per share     $2.10 to $2.20      $2.18 to $2.22

The difference between the midpoint of the range of the company's previous guidance and the midpoint of the revised range is primarily due to higher than previously expected property NOI.

Fourth Quarter 2009 Conference Call

Equity Residential expects to announce fourth quarter 2009 results on Wednesday, February 3, 2010 and host a conference call to discuss those results at 10:00 a.m. CT on Thursday, February 4, 2010.

Equity Residential is an S&P 500 company focused on the acquisition, development and management of high quality apartment properties in top U.S. growth markets. Equity Residential owns or has investments in 501 properties located in 23 states and the District of Columbia, consisting of 138,887 apartment units. For more information on Equity Residential, please visit our website at www.equityresidential.com.

Forward-Looking Statements

In addition to historical information, this press release contains forward-looking statements and information within the meaning of the federal securities laws. These statements are based on current expectations, estimates, projections and assumptions made by management. While Equity Residential's management believes the assumptions underlying its forward-looking statements are reasonable, such information is inherently subject to uncertainties and may involve certain risks, including, without limitation, changes in general market conditions, including the rate of job growth and cost of labor and construction material, the level of new multifamily construction and development, competition and local government regulation. Other risks and uncertainties are described under the heading "Risk Factors" in our Annual Report on Form 10-K and subsequent periodic reports filed with the Securities and Exchange Commission (SEC) and available on our website, www.equityresidential.com. Many of these uncertainties and risks are difficult to predict and beyond management's control. Forward-looking statements are not guarantees of future performance, results or events. Equity Residential assumes no obligation to update or supplement forward-looking statements that become untrue because of subsequent events.

A live web cast of the company's conference call discussing these results and outlook for 2009 will take place tomorrow, Thursday, October 29, at 10:00 a.m. Central. Please visit the Investor Information section of the company's web site at www.equityresidential.com for the link. A replay of the web cast will be available for two weeks at this site.

Equity Residential
Consolidated Statements of Operations
(Amounts in thousands except per share data)
(Unaudited)
                                                              Nine Months Ended September 30,  Quarter Ended September 30,
                                                              2009           2008              2009         2008
REVENUES
Rental income                                                 $ 1,471,383    $ 1,485,814       $ 490,104    $ 508,619
Fee and asset management                                      7,928          7,397             2,653        2,387
Total revenues                                                1,479,311      1,493,211         492,757      511,006
EXPENSES
Property and maintenance                                      374,067        389,042           125,904      134,658
Real estate taxes and insurance                               161,777        153,317           55,743       52,039
Property management                                           56,457         59,587            18,725       18,920
Fee and asset management                                      5,916          6,154             1,931        1,983
Depreciation                                                  438,726        417,662           147,477      145,382
General and administrative                                    30,476         34,040            9,881        9,849
Impairment                                                    11,124         -                 -            -
Total expenses                                                1,078,543      1,059,802         359,661      362,831
Operating income                                              400,768        433,409           133,096      148,175
Interest and other income                                     15,854         11,038            3,215        2,871
Other expenses                                                (2,228      )  (2,886      )     (1,922    )  (2,106    )
Interest:
Expense incurred, net                                         (361,085    )  (361,125    )     (121,520  )  (122,345  )
Amortization of deferred financing costs                      (9,614      )  (6,748      )     (3,394    )  (2,410    )
Income before income and other taxes, (loss) income
from investments in unconsolidated entities, net
gain on sales of unconsolidated entities and land
parcels and discontinued operations                           43,695         73,688            9,475        24,185
Income and other tax (expense) benefit                        (2,846      )  (5,937      )     (459      )  (1,317    )
(Loss) income from investments in unconsolidated entities     (2,372      )  60                (151      )  250
Net gain on sales of unconsolidated entities                  6,718          -                 3,959        -
Net gain on sales of land parcels                             -              2,976             -            2,976
Income from continuing operations                             45,195         70,787            12,824       26,094
Discontinued operations, net                                  289,523        403,859           130,541      161,031
Net income                                                    334,718        474,646           143,365      187,125
Net (income) loss attributable to Noncontrolling Interests:
Operating Partnership                                         (18,119     )  (28,622     )     (7,699    )  (11,141   )
Preference Interests and Units                                (9          )  (11         )     (2        )  (4        )
Partially Owned Properties                                    391            (1,765      )     317          (106      )
Net income attributable to controlling interests              316,981        444,248           135,981      175,874
Preferred distributions                                       (10,859     )  (10,887     )     (3,619    )  (3,628    )
Net income available to Common Shares                         $ 306,122      $ 433,361         $ 132,362    $ 172,246
Earnings per share - basic:
Income from continuing operations available to Common Shares  $ 0.12         $ 0.20            $ 0.03       $ 0.08
Net income available to Common Shares                         $ 1.12         $ 1.61            $ 0.48       $ 0.64
Weighted average Common Shares outstanding                    272,966        269,582           273,658      270,345
Earnings per share - diluted:
Income from continuing operations available to Common Shares  $ 0.12         $ 0.20            $ 0.03       $ 0.08
Net income available to Common Shares                         $ 1.12         $ 1.59            $ 0.48       $ 0.63
Weighted average Common Shares outstanding                    289,518        290,267           290,215      290,795
Distributions declared per Common Share outstanding  $ 1.3025   $ 1.4475   $ 0.3375   $ 0.4825
Equity Residential
Consolidated Statements of Funds From Operations
(Amounts in thousands except per share data)
(Unaudited)
                                                                                                              Nine Months Ended September 30,  Quarter Ended September 30,
                                                                                                              2009 (3)     2008 (3)            2009 (3)     2008 (3)
Net income                                                                                                    $ 334,718    $ 474,646           $ 143,365    $ 187,125
Adjustments:
                    Net (income) loss attributable to Noncontrolling Interests:
                                                   Preference Interests and Units                             (9        )  (11       )         (2        )  (4        )
                                                   Partially Owned Properties                                 391          (1,765    )         317          (106      )
                    Depreciation                                                                              438,726      417,662             147,477      145,382
                    Depreciation - Non-real estate additions                                                  (5,569    )  (6,057    )         (1,777    )  (1,976    )
                    Depreciation - Partially Owned and Unconsolidated Properties                              656          3,103               225          1,063
                    Net (gain) on sales of unconsolidated entities                                            (6,718    )  -                   (3,959    )  -
                    Discontinued operations:
                                                   Depreciation                                               12,761       30,274              2,175        8,380
                                                   Net gain on sales of discontinued operations               (274,933  )  (365,052  )         (129,135  )  (150,255  )
                                                   Net incremental (loss) gain on sales of condominium units  (450      )  (2,643    )         (785      )  447
FFO (1) (2)                                                                                                   499,573      550,157             157,901      190,056
Preferred distributions                                                                                       (10,859   )  (10,887   )         (3,619    )  (3,628    )
FFO available to Common Shares and Units - basic (1) (2)                                                      $ 488,714    $ 539,270           $ 154,282    $ 186,428
FFO available to Common Shares and Units - diluted (1) (2)                                                    $ 489,183    $ 539,773           $ 154,436    $ 186,590
FFO per share and Unit - basic                                                                                $ 1.69       $ 1.88              $ 0.53       $ 0.65
FFO per share and Unit - diluted                                                                              $ 1.69       $ 1.86              $ 0.53       $ 0.64
Weighted average Common Shares and
                    Units outstanding - basic                                                                 288,990      287,422             289,263      287,744
Weighted average Common Shares and
                    Units outstanding - diluted                                                               289,922      290,699             290,616      291,215
(1)  The National Association of Real Estate Investment Trusts
     ("NAREIT") defines funds from operations ("FFO") (April 2002 White
     Paper) as net income (computed in accordance with accounting
     principles generally accepted in the United States ("GAAP")),
     excluding gains (or losses) from sales of depreciable property,
     plus depreciation and amortization, and after adjustments for
     unconsolidated partnerships and joint ventures.Adjustments for
     unconsolidated partnerships and joint ventures will be calculated
     to reflect funds from operations on the same basis.The April
     2002 White Paper states that gain or loss on sales of property is
     excluded from FFO for previously depreciated operating properties
     only.Once the Company commences the conversion of units to
     condominiums, it simultaneously discontinues depreciation of such
     property.FFO available to Common Shares and Units is calculated
     on a basis consistent with net income available to Common Shares
     and reflects adjustments to net income for preferred distributions
     and premiums on redemption of preferred shares in accordance with
     accounting principles generally accepted in the United
     States.The equity positions of various individuals and entities
     that contributed their properties to the Operating Partnership in
     exchange for OP Units are collectively referred to as the
     "Noncontrolling Interests - Operating Partnership".Subject to
     certain restrictions, the Noncontrolling Interests - Operating
     Partnership may exchange their OP Units for EQR Common Shares on a
     one-for-one basis.
(2)  The Company believes that FFO and FFO available to Common Shares
     and Units are helpful to investors as supplemental measures of the
     operating performance of a real estate company, because they are
     recognized measures of performance by the real estate industry and
     by excluding gains or losses related to dispositions of
     depreciable property and excluding real estate depreciation (which
     can vary among owners of identical assets in similar condition
     based on historical cost accounting and useful life estimates),
     FFO and FFO available to Common Shares and Units can help compare
     the operating performance of a company's real estate between
     periods or as compared to different companies.FFO and FFO
     available to Common Shares and Units do not represent net income,
     net income available to Common Shares or net cash flows from
     operating activities in accordance with GAAP.Therefore, FFO and
     FFO available to Common Shares and Units should not be exclusively
     considered as alternatives to net income, net income available to
     Common Shares or net cash flows from operating activities as
     determined by GAAP or as a measure of liquidity.The Company's
     calculation of FFO and FFO available to Common Shares and Units
     may differ from other real estate companies due to, among other
     items, variations in cost capitalization policies for capital
     expenditures and, accordingly, may not be comparable to such other
     real estate companies.
(3)  Effective January 1, 2009, companies are required to
     retrospectively expense certain implied costs of the option value
     related to convertible debt.As a result, net income, FFO and FFO
     available to Common Shares and Units - basic and diluted have all
     been reduced by approximately $7.2 million and $7.6 million for
     the nine months ended September 30, 2009 and 2008, respectively,
     and by approximately $2.2 million and $2.6 million for the
     quarters ended September 30, 2009 and 2008, respectively.
Equity Residential
Consolidated Balance Sheets
(Amounts in thousands except for share amounts)
(Unaudited)
                                                                                                                       September 30,   December 31,
                                                                                                                       2009            2008
ASSETS
Investment in real estate
               Land                                                                                                    $ 3,629,701     $ 3,671,299
               Depreciable property                                                                                    13,755,610      13,908,594
               Projects under development                                                                              753,831         855,473
               Land held for development                                                                               239,158         254,873
Investment in real estate                                                                                              18,378,300      18,690,239
               Accumulated depreciation                                                                                (3,785,198   )  (3,561,300   )
Investment in real estate, net                                                                                         14,593,102      15,128,939
Cash and cash equivalents                                                                                              637,588         890,794
Investments in unconsolidated entities                                                                                 4,616           5,795
Deposits - restricted                                                                                                  360,022         152,732
Escrow deposits - mortgage                                                                                             18,954          19,729
Deferred financing costs, net                                                                                          50,438          53,817
Other assets                                                                                                           126,676         283,304
                                                           Total assets                                                $ 15,791,396    $ 16,535,110
LIABILITIES AND EQUITY
Liabilities:
               Mortgage notes payable                                                                                  $ 4,885,560     $ 5,036,930
               Notes, net                                                                                              4,949,560       5,447,012
               Lines of credit                                                                                         -               -
               Accounts payable and accrued expenses                                                                   131,730         108,463
               Accrued interest payable                                                                                72,970          113,846
               Other liabilities                                                                                       264,221         289,562
               Security deposits                                                                                       60,517          64,355
               Distributions payable                                                                                   100,230         141,843
                                                           Total liabilities                                           10,464,788      11,202,011
Commitments and contingencies
Redeemable Noncontrolling Interests - Operating Partnership                                                            236,333         264,394
Equity:
               Shareholders' equity:
                              Preferred Shares of beneficial interest, $0.01 par value;
                                                           100,000,000 shares authorized; 1,950,925 shares issued
                                                           and outstanding as of September 30, 2009 and 1,951,475
                                                           shares issued and outstanding as of December 31, 2008       208,773         208,786
                              Common Shares of beneficial interest, $0.01 par value;
                                                           1,000,000,000 shares authorized; 276,147,420 shares issued
                                                           and outstanding as of September 30, 2009 and 272,786,760
                                                           shares issued and outstanding as of December 31, 2008       2,761           2,728
                              Paid in capital                                                                          4,364,503       4,273,489
                              Retained earnings                                                                        405,250         456,152
                              Accumulated other comprehensive loss                                                     (21,636      )  (35,799      )
                                                           Total shareholders' equity                                  4,959,651       4,905,356
               Noncontrolling Interests:
                              Operating Partnership                                                                    118,332         137,645
                              Preference Interests and Units                                                           -               184
                              Partially Owned Properties                                                               12,292          25,520
                                                           Total Noncontrolling Interests                              130,624         163,349
   Total equity                  5,090,275      5,068,705
   Total liabilities and equity  $ 15,791,396   $ 16,535,110
Equity Residential
Portfolio Summary
As of September 30, 2009
                                                                      % of 2009  Average
                                                         % of         Stabilized Rental
    Markets                         Properties  Units    Total Units  NOI        Rate (1)
1   New York Metro Area             23          6,410    4.6   %      10.4  %    $ 2,575
2   DC Northern Virginia            26          8,781    6.3   %      9.2   %    1,631
3   South Florida                   39          12,897   9.3   %      8.8   %    1,263
4   Los Angeles                     36          7,463    5.4   %      8.1   %    1,699
5   Seattle/Tacoma                  46          10,545   7.6   %      7.4   %    1,289
6   Boston                          36          6,503    4.7   %      6.8   %    1,999
7   San Francisco Bay Area          34          6,731    4.8   %      6.8   %    1,641
8   Phoenix                         41          11,769   8.5   %      5.6   %    858
9   Denver                          23          7,963    5.7   %      5.0   %    1,015
10  San Diego                       14          4,491    3.2   %      4.6   %    1,631
11  Orlando                         26          8,042    5.8   %      4.4   %    971
12  Inland Empire, CA               14          4,519    3.3   %      3.7   %    1,316
13  Suburban Maryland               22          6,084    4.4   %      3.6   %    1,210
14  Atlanta                         24          7,621    5.5   %      3.5   %    921
15  Orange County, CA               10          3,307    2.4   %      3.4   %    1,535
16  New England (excluding Boston)  19          3,477    2.5   %      1.9   %    1,121
17  Portland, OR                    10          3,417    2.5   %      1.8   %    970
18  Jacksonville                    12          3,951    2.8   %      1.7   %    869
19  Tampa                           10          3,158    2.3   %      1.3   %    895
20  Raleigh/Durham                  10          2,524    1.8   %      1.0   %    761
    Top 20 Total                    475         129,653  93.4  %      99.0  %    1,324
21  Central Valley, CA              5           804      0.6   %      0.4   %    987
22  Dallas/Ft. Worth                5           1,081    0.8   %      0.1   %    738
23  Other EQR                       12          2,739    1.9   %      0.5   %    888
    Total                           497         134,277  96.7  %      100.0 %    1,309
    Condominium Conversion          2           15       -            -          -
    Military Housing                2           4,595    3.3   %      -          -
    Grand Total                     501         138,887  100.0 %      100.0 %    $ 1,309
(1)  Average rental rate is defined as total rental revenues divided by
     the weighted average occupied units for the month of September
     2009.
Equity Residential
Portfolio as of September 30, 2009
                                                       Properties Units
                       Wholly Owned Properties         436        120,378
                       Partially Owned Properties:
                                Consolidated           26         5,126
                                Unconsolidated         37         8,788
                       Military Housing (Fee Managed)  2          4,595
                                                       501        138,887
Portfolio Rollforward Q3 2009
($ in thousands)
                                                                  Purchase/
                                          Properties   Units      (Sale) Price  Cap Rate
6/30/2009                                 526          143,856
Acquisitions:
     Rental Properties (1)                -            -          -             -
Dispositions:
     Rental Properties:
              Consolidated                (24    )     (4,620  )  $ (381,119 )  7.7  %
              Unconsolidated (1) (2)      (2     )     (516    )  $ (37,000  )  7.3  %
     Condominium Conversion Properties    -            (27     )  $ (5,117   )
Completed Developments                    1            163
Configuration Changes                     -            31
9/30/2009                                 501          138,887
Portfolio Rollforward 2009
($ in thousands)
                                                                  Purchase/
                                          Properties   Units      (Sale) Price  Cap Rate
12/31/2008                                548          147,244
Acquisitions:
     Rental Properties (1)                -            -          -             -
Dispositions:
     Rental Properties:
              Consolidated                (47    )     (8,819  )  $ (734,509 )  7.5  %
              Unconsolidated (1) (2)      (3     )     (732    )  $ (57,700  )  7.5  %
     Condominium Conversion Properties    (1     )     (50     )  $ (9,786   )
Completed Developments                    4            1,362
Configuration Changes                     -            (118    )
9/30/2009                                 501          138,887
(1)  Both the acquisition and disposition amounts do not include the
     Company's buyout of its partner's interest in one previously
     unconsolidated property. See the Partially Owned Entities schedule
     for additional discussion.
(2)  EQR owned a 25% interest in these unconsolidated rental properties.
     Sale price listed is the gross sale price.
Equity Residential
Third Quarter 2009 vs. Third Quarter 2008
Same Store Results/Statistics
$ in thousands (except for Average Rental Rate) - 119,121 Same Store
Units
             Results                                          Statistics
                                                              Average
                                                              Rental
Description  Revenues          Expenses        NOI (1)        Rate (2)      Occupancy  Turnover
Q3 2009      $ 449,889         $ 170,616       $ 279,273      $ 1,345       93.7 %     18.4 %
Q3 2008      $ 468,168         $ 171,560       $ 296,608      $ 1,390       94.4 %     18.6 %
Change       $ (18,279   )     $ (944    )     $ (17,335 )    $ (45   )     (0.7 %)    (0.2 %)
Change       (3.9        %)    (0.6      %)    (5.8      %)   (3.2    %)
Third Quarter 2009 vs. Second Quarter 2009
Same Store Results/Statistics
$ in thousands (except for Average Rental Rate) - 121,593 Same Store
Units
             Results                                          Statistics
                                                              Average
                                                              Rental
Description  Revenues          Expenses        NOI (1)        Rate (2)      Occupancy  Turnover
Q3 2009      $ 460,738         $ 174,937       $ 285,801      $ 1,350       93.7 %     18.4 %
Q2 2009      $ 465,543         $ 172,152       $ 293,391      $ 1,365       93.6 %     15.1 %
Change       $ (4,805    )     $ 2,785         $ (7,590  )    $ (15   )     0.1  %     3.3  %
Change       (1.0        %)    1.6       %     (2.6      %)   (1.1    %)
September YTD 2009 vs. September YTD 2008
Same Store Results/Statistics
$ in thousands (except for Average Rental Rate) - 115,832 Same Store
Units
             Results                                          Statistics
                                                              Average
                                                              Rental
Description  Revenues          Expenses        NOI (1)        Rate (2)      Occupancy  Turnover
YTD 2009     $ 1,320,158       $ 496,499       $ 823,659      $ 1,353       93.7 %     46.9 %
YTD 2008     $ 1,350,698       $ 493,958       $ 856,740      $ 1,373       94.5 %     48.3 %
Change       $ (30,540   )     $ 2,541         $ (33,081 )    $ (20   )     (0.8 %)    (1.4 %)
Change       (2.3        %)    0.5       %     (3.9      %)   (1.5    %)
(1)  The Company's primary financial measure for evaluating each of its
     apartment communities is net operating income ("NOI"). NOI
     represents rental income less property and maintenance expense, real
     estate tax and insurance expense, and property management expense.
     The Company believes that NOI is helpful to investors as a
     supplemental measure of the operating performance of a real estate
     company because it is a direct measure of the actual operating
     results of the Company's apartment communities.
(2)  Average rental rate is defined as total rental revenues divided by
     the weighted average occupied units for the period.
Equity Residential
Third Quarter 2009 vs. Third Quarter 2008
Same Store Results/Statistics by Market
                                                                               Increase (Decrease) from Prior Year's Quarter
                                             Q3 2009    Q3 2009   Q3 2009
                                             % of       Average   Weighted                                      Average
                                             Actual     Rental    Average                                       Rental
    Markets                         Units    NOI        Rate (1)  Occupancy %  Revenues   Expenses   NOI        Rate (1)   Occupancy
1   New York Metro Area             6,246    10.2  %    $ 2,599   95.3  %      (7.4 %)    6.3  %     (14.3 %)   (7.0 %)    (0.4 %)
2   DC Northern Virginia            8,781    9.9   %    1,641     95.0  %      (1.2 %)    1.4  %     (2.4  %)   (0.6 %)    (0.6 %)
3   South Florida                   12,465   9.2   %    1,282     93.1  %      (1.8 %)    1.9  %     (4.4  %)   (1.8 %)    (0.1 %)
4   Los Angeles                     7,064    7.8   %    1,715     93.3  %      (5.2 %)    (1.9 %)    (6.9  %)   (4.4 %)    (0.7 %)
5   Boston                          5,609    7.1   %    1,920     95.6  %      1.1  %     (2.8 %)    3.4   %    1.3  %     (0.2 %)
6   Seattle/Tacoma                  8,115    6.6   %    1,356     91.2  %      (9.2 %)    0.3  %     (14.3 %)   (5.6 %)    (3.6 %)
7   San Francisco Bay Area          6,200    6.6   %    1,661     93.3  %      (4.7 %)    (0.2 %)    (7.0  %)   (2.9 %)    (1.8 %)
8   Phoenix                         10,646   5.1   %    862       91.2  %      (8.2 %)    (0.7 %)    (13.1 %)   (6.4 %)    (1.8 %)
9   San Diego                       4,491    5.1   %    1,639     94.7  %      (1.1 %)    (4.8 %)    0.7   %    (1.2 %)    0.0  %
10  Denver                          7,416    4.9   %    1,019     94.1  %      (3.4 %)    (0.3 %)    (5.0  %)   (2.6 %)    (0.7 %)
11  Orlando                         7,525    4.4   %    982       93.9  %      (4.6 %)    (3.0 %)    (5.6  %)   (4.9 %)    0.3  %
12  Inland Empire, CA               4,219    3.7   %    1,331     94.7  %      (2.3 %)    (6.7 %)    0.1   %    (3.6 %)    1.2  %
13  Atlanta                         6,443    3.5   %    964       94.8  %      (4.9 %)    (1.2 %)    (7.7  %)   (4.8 %)    (0.1 %)
14  Orange County, CA               3,175    3.4   %    1,555     93.9  %      (5.0 %)    (2.8 %)    (5.9  %)   (4.5 %)    (0.5 %)
15  Suburban Maryland               4,263    3.3   %    1,201     95.0  %      0.8  %     (3.1 %)    3.1   %    (0.1 %)    0.8  %
16  New England (excluding Boston)  3,477    2.1   %    1,123     94.1  %      (1.1 %)    0.0  %     (2.0  %)   (0.8 %)    (0.3 %)
17  Jacksonville                    3,711    2.0   %    883       93.6  %      (3.5 %)    (9.6 %)    0.8   %    (3.2 %)    (0.4 %)
18  Portland, OR                    3,113    1.9   %    989       93.7  %      (1.9 %)    1.6  %     (4.1  %)   (0.8 %)    (1.1 %)
19  Tampa                           2,598    1.4   %    932       94.1  %      (3.3 %)    (6.4 %)    (0.9  %)   (3.6 %)    0.3  %
20  Raleigh/Durham                  2,132    1.0   %    793       93.0  %      (3.7 %)    (0.3 %)    (6.1  %)   (1.7 %)    (1.9 %)
    Top 20 Markets                  117,689  99.2  %    1,350     93.7  %      (3.9 %)    (0.6 %)    (5.8  %)   (3.2 %)    (0.7 %)
    All Other Markets               1,432    0.8   %    943       95.0  %      (4.0 %)    0.7  %     (6.8  %)   (4.5 %)    0.6  %
    Total                           119,121  100.0 %    $ 1,345   93.7  %      (3.9 %)    (0.6 %)    (5.8  %)   (3.2 %)    (0.7 %)
(1)  Average rental rate is defined as total rental revenues divided by
     the weighted average occupied units for the period.
Equity Residential
Third Quarter 2009 vs. Second Quarter 2009
Same Store Results/Statistics by Market
                                                                               Increase (Decrease) from Prior Quarter
                                             Q3 2009    Q3 2009   Q3 2009
                                             % of       Average   Weighted                                    Average
                                             Actual     Rental    Average                                     Rental
    Markets                         Units    NOI        Rate (1)  Occupancy %  Revenues   Expenses   NOI      Rate (1)   Occupancy
1   New York Metro Area             6,246    9.9   %    $ 2,599   95.3  %      (2.4 %)    0.9  %     (4.4 %)  (3.0 %)    0.6  %
2   DC Northern Virginia            8,781    9.7   %    1,641     95.0  %      0.7  %     1.0  %     0.6  %   0.0  %     0.7  %
3   South Florida                   12,465   8.9   %    1,282     93.1  %      (0.4 %)    3.0  %     (2.8 %)  0.0  %     (0.4 %)
4   Los Angeles                     7,099    7.7   %    1,720     93.3  %      (0.9 %)    5.1  %     (3.9 %)  (1.3 %)    0.5  %
5   Boston                          6,021    7.6   %    1,989     95.7  %      (0.2 %)    (1.9 %)    0.8  %   (0.9 %)    0.6  %
6   San Francisco Bay Area          6,567    6.8   %    1,657     93.1  %      (1.6 %)    1.0  %     (3.0 %)  (1.8 %)    0.2  %
7   Seattle/Tacoma                  8,473    6.7   %    1,352     91.2  %      (3.3 %)    2.1  %     (6.4 %)  (1.8 %)    (1.4 %)
8   Denver                          7,755    5.1   %    1,031     94.1  %      (0.2 %)    7.8  %     (4.2 %)  (0.6 %)    0.4  %
9   Phoenix                         10,646   5.0   %    862       91.2  %      (3.1 %)    6.2  %     (9.1 %)  (1.5 %)    (1.5 %)
10  San Diego                       4,491    4.9   %    1,639     94.7  %      0.6  %     1.5  %     0.1  %   (0.4 %)    0.9  %
11  Orlando                         7,690    4.4   %    985       93.9  %      (0.6 %)    0.5  %     (1.3 %)  (1.7 %)    1.1  %
12  Suburban Maryland               5,059    3.9   %    1,192     94.9  %      (1.0 %)    (4.2 %)    0.9  %   (1.5 %)    0.4  %
13  Inland Empire, CA               4,219    3.7   %    1,331     94.7  %      (0.2 %)    3.3  %     (2.0 %)  (0.7 %)    0.5  %
14  Atlanta                         6,443    3.4   %    964       94.8  %      (2.0 %)    1.9  %     (5.0 %)  (2.8 %)    0.8  %
15  Orange County, CA               3,175    3.3   %    1,555     93.9  %      (1.4 %)    3.0  %     (3.4 %)  (1.5 %)    0.0  %
16  New England (excluding Boston)  3,477    2.1   %    1,123     94.1  %      (0.2 %)    (2.0 %)    1.3  %   (0.3 %)    0.1  %
17  Jacksonville                    3,711    2.0   %    883       93.6  %      (0.6 %)    (8.5 %)    5.1  %   (0.8 %)    0.2  %
18  Portland, OR                    3,113    1.8   %    989       93.7  %      (0.1 %)    2.3  %     (1.7 %)  (0.1 %)    0.0  %
19  Tampa                           2,598    1.4   %    932       94.1  %      (0.8 %)    (4.7 %)    2.2  %   (1.0 %)    0.1  %
20  Raleigh/Durham                  2,132    0.9   %    793       93.0  %      (0.6 %)    7.7  %     (6.1 %)  0.4  %     (0.9 %)
    Top 20 Markets                  120,161  99.2  %    1,355     93.7  %      (1.0 %)    1.6  %     (2.6 %)  (1.1 %)    0.1  %
    All Other Markets               1,432    0.8   %    943       95.0  %      (0.7 %)    3.3  %     (3.2 %)  (0.6 %)    (0.1 %)
    Total                           121,593  100.0 %    $ 1,350   93.7  %      (1.0 %)    1.6  %     (2.6 %)  (1.1 %)    0.1  %
(1)  Average rental rate is defined as total rental revenues divided by
     the weighted average occupied units for the period.
Equity Residential
September YTD 2009 vs. September YTD 2008
Same Store Results/Statistics by Market
                                                                                       Increase (Decrease) from Prior Year
                                             Sept. YTD 09  Sept. YTD 09  Sept. YTD 09
                                             % of          Average       Weighted                                      Average
                                             Actual        Rental        Average                                       Rental
    Markets                         Units    NOI           Rate (1)      Occupancy %   Revenues   Expenses   NOI       Rate (1)   Occupancy
1   New York Metro Area             6,246    10.6   %      $ 2,666       94.6   %      (3.4 %)    4.6  %     (7.8  %)  (3.4 %)    0.0  %
2   South Florida                   11,761   8.8    %      1,282         93.3   %      (2.2 %)    1.6  %     (4.8  %)  (1.8 %)    (0.4 %)
3   DC Northern Virginia            7,661    8.8    %      1,655         94.6   %      (0.8 %)    1.7  %     (2.0  %)  0.2  %     (1.1 %)
4   Los Angeles                     6,485    7.6    %      1,722         93.3   %      (2.9 %)    (1.2 %)    (3.8  %)  (2.0 %)    (0.8 %)
5   Seattle/Tacoma                  8,115    7.0    %      1,372         92.3   %      (4.1 %)    1.4  %     (7.1  %)  (1.7 %)    (2.3 %)
6   Boston                          5,609    7.0    %      1,929         95.0   %      1.1  %     (1.3 %)    2.5   %   2.0  %     (0.9 %)
7   San Francisco Bay Area          6,200    6.9    %      1,690         93.3   %      (1.2 %)    0.1  %     (1.9  %)  1.1  %     (2.2 %)
8   Phoenix                         10,238   5.4    %      873           92.6   %      (7.2 %)    0.0  %     (11.6 %)  (5.7 %)    (1.5 %)
9   Denver                          7,416    5.1    %      1,023         93.8   %      (1.1 %)    (1.4 %)    (1.0  %)  0.0  %     (1.1 %)
10  San Diego                       4,491    5.1    %      1,645         93.9   %      0.1  %     (1.6 %)    1.0   %   0.5  %     (0.3 %)
11  Orlando                         7,525    4.5    %      995           93.2   %      (4.5 %)    (1.3 %)    (6.5  %)  (4.0 %)    (0.4 %)
12  Inland Empire, CA               4,219    3.8    %      1,341         94.4   %      (1.7 %)    (2.5 %)    (1.3  %)  (2.3 %)    0.6  %
13  Atlanta                         6,443    3.7    %      987           94.1   %      (2.7 %)    1.3  %     (5.7  %)  (1.9 %)    (0.8 %)
14  Orange County, CA               3,175    3.6    %      1,576         94.0   %      (2.4 %)    (1.8 %)    (2.7  %)  (2.1 %)    (0.3 %)
15  Suburban Maryland               3,785    2.8    %      1,165         94.3   %      1.6  %     1.3  %     1.8   %   1.7  %     0.0  %
16  New England (excluding Boston)  3,477    2.1    %      1,120         94.1   %      (1.1 %)    2.7  %     (4.4  %)  (0.7 %)    (0.3 %)
17  Jacksonville                    3,711    2.0    %      886           93.4   %      (3.7 %)    (2.0 %)    (4.9  %)  (3.4 %)    (0.3 %)
18  Portland, OR                    3,113    1.9    %      989           94.0   %      (0.4 %)    1.4  %     (1.6  %)  0.7  %     (1.0 %)
19  Tampa                           2,598    1.4    %      941           94.1   %      (3.0 %)    (1.0 %)    (4.6  %)  (3.2 %)    0.1  %
20  Raleigh/Durham                  2,132    1.0    %      793           94.0   %      (1.8 %)    (0.6 %)    (2.7  %)  (0.3 %)    (1.4 %)
    Top 20 Markets                  114,400  99.1   %      1,358         93.7   %      (2.3 %)    0.5  %     (3.9  %)  (1.4 %)    (0.8 %)
    All Other Markets               1,432    0.9    %      952           94.5   %      (2.6 %)    0.3  %     (4.4  %)  (2.5 %)    (0.1 %)
    Total                           115,832  100.0  %      $ 1,353       93.7   %      (2.3 %)    0.5  %     (3.9  %)  (1.5 %)    (0.8 %)
(1)  Average rental rate is defined as total rental revenues divided by
     the weighted average occupied units for the period.
Equity Residential
Third Quarter 2009 vs. Third Quarter 2008
Same Store Operating Expenses
$ in thousands - 119,121 Same Store Units
                                                                            % of Actual
                                                                            Q3 2009
                               Actual     Actual     $            %         Operating
                               Q3 2009    Q3 2008    Change       Change    Expenses
Real estate taxes              $ 45,824   $ 45,061   $ 763        1.7  %    26.9  %
On-site payroll (1)            40,847     41,766     (919    )    (2.2 %)   23.9  %
Utilities (2)                  26,165     25,707     458          1.8  %    15.3  %
Repairs and maintenance (3)    26,078     26,963     (885    )    (3.3 %)   15.3  %
Property management costs (4)  16,758     17,673     (915    )    (5.2 %)   9.8   %
Insurance                      5,716      5,468      248          4.5  %    3.4   %
Leasing and advertising        4,637      4,032      605          15.0 %    2.7   %
Other operating expenses (5)   4,591      4,890      (299    )    (6.1 %)   2.7   %
Same store operating expenses  $ 170,616  $ 171,560  $ (944  )    (0.6 %)   100.0 %
September YTD 2009 vs. September YTD 2008
Same Store Operating Expenses
$ in thousands - 115,832 Same Store Units
                                                                            % of Actual
                                                                            YTD 2009
                               Actual     Actual     $            %         Operating
                               YTD 2009   YTD 2008   Change       Change    Expenses
Real estate taxes              $ 133,538  $ 129,924  $ 3,614      2.8  %    26.9  %
On-site payroll (1)            119,963    119,781    182          0.2  %    24.2  %
Utilities (2)                  77,544     76,989     555          0.7  %    15.6  %
Repairs and maintenance (3)    73,134     73,387     (253    )    (0.3 %)   14.7  %
Property management costs (4)  49,176     50,989     (1,813  )    (3.6 %)   9.9   %
Insurance                      16,514     15,907     607          3.8  %    3.3   %
Leasing and advertising        11,730     11,654     76           0.7  %    2.4   %
Other operating expenses (5)   14,900     15,327     (427    )    (2.8 %)   3.0   %
Same store operating expenses  $ 496,499  $ 493,958  $ 2,541      0.5  %    100.0 %
(1)  On-site payroll - Includes payroll and related expenses for on-site
     personnel including property managers, leasing consultants and
     maintenance staff.
(2)  Utilities - Includes expenses recovered under the Resident Utility
     Billing System ("RUBS"). Recoveries are reflected in rental income.
(3)  Repairs and maintenance - Includes general maintenance costs, unit
     turnover costs including interior painting, routine landscaping,
     security, exterminating, fire protection, snow removal, elevator,
     roof and parking lot repairs and other miscellaneous building repair
     costs.
(4)  Property management costs - Includes payroll and related expenses
     for departments, or portions of departments, that directly support
     on-site management. These include such departments as regional and
     corporate property management, property accounting, human resources,
     training, marketing and revenue management, procurement, real estate
     tax, property legal services and information technology.
(5)  Other operating expenses - Includes administrative costs such as
     office supplies, telephone and data charges and association and
     business licensing fees.
Equity Residential
Debt Summary as of September 30, 2009
(Amounts in thousands)
                                                                                          Weighted
                                                                           Weighted       Average
                                                                           Average        Maturities
                                                  Amounts (1)  % of Total  Rates (1)      (years)
Secured                                           $ 4,885,560  49.7  %     4.90   %       8.9
Unsecured                                         4,949,560    50.3  %     5.32   %       4.9
           Total                                  $ 9,835,120  100.0 %     5.11   %       6.9
Fixed Rate Debt:
     Secured - Conventional                       $ 4,065,470  41.3  %     5.92   %       7.3
     Unsecured - Public/Private                   4,311,989    43.9  %     5.89   %       5.3
           Fixed Rate Debt                        8,377,459    85.2  %     5.90   %       6.3
Floating Rate Debt:
     Secured - Conventional                       192,462      2.0   %     2.11   %       5.5
     Secured - Tax Exempt                         627,628      6.4   %     0.68   %       20.8
     Unsecured - Public/Private                   601,971      6.1   %     1.27   %       1.4
     Unsecured - Tax Exempt                       35,600       0.3   %     0.40   %       19.2
     Unsecured - Revolving Credit Facility        -            -           -              2.4
           Floating Rate Debt                     1,457,661    14.8  %     1.24   %       10.4
Total                                             $ 9,835,120  100.0 %     5.11   %       6.9
(1)  Net of the effect of any derivative instruments. Weighted average
     rates are for the nine
     months ended September 30, 2009.
     Note: The Company capitalized interest of approximately $28.7
     million and $45.1 million
     during the nine months ended September 30, 2009 and 2008,
     respectively. The Company
     capitalized interest of approximately $7.7 million and $15.6 million
     during the
     quarters ended September 30, 2009 and 2008, respectively.
Debt Maturity Schedule as of September 30, 2009
(Amounts in thousands)
                                                                           Weighted       Weighted
                                                                           Average Rates  Average
                 Fixed           Floating                                  on Fixed       Rates on
Year             Rate (1)        Rate (1)         Total        % of Total  Rate Debt (1)  Total Debt (1)
2009             $ 3,315         $ 86,818         $ 90,133     0.9   %     7.53   %       2.34    %
2010             225,798         500,000  (2    ) 725,798      7.4   %     7.51   %       2.92    %
2011             1,261,103 (3)   92,819           1,353,922    13.8  %     5.58   %       5.30    %
2012             982,427         3,492            985,919      10.0  %     5.77   %       5.77    %
2013             466,338         101,971          568,309      5.8   %     6.64   %       5.51    %
2014             517,438         -                517,438      5.2   %     5.28   %       5.28    %
2015             355,629         -                355,629      3.6   %     6.41   %       6.41    %
2016             1,089,233       -                1,089,233    11.1  %     5.32   %       5.32    %
2017   1,346,550    456           1,347,006    13.7  %  5.87 %  5.87 %
2018   336,083      44,677        380,760      3.9   %  5.95 %  5.60 %
2019+  1,793,545    627,428       2,420,973    24.6  %  5.86 %  5.06 %
Total  $ 8,377,459  $ 1,457,661   $ 9,835,120  100.0 %  5.82 %  5.22 %
(1)  Net of the effect of any derivative instruments. Weighted average
     rates are as of September 30, 2009.
(2)  Represents the Company's $500.0 million floating rate term loan
     facility, which matures on October 5, 2010, subject to two one-year
     extension options exercisable by the Company.
(3)  Includes $531.1 million face value of 3.85% convertible unsecured
     debt with a final maturity of 2026. The notes are callable by the
     Company on or after August 18, 2011. The notes are putable by the
     holders on August 18, 2011, August 15, 2016 and August 15, 2021.
Equity Residential
Unsecured Debt Summary as of September 30, 2009
(Amounts in thousands)
                                                                            Unamortized
                            Coupon       Due               Face             Premium/     Net
                            Rate         Date              Amount           (Discount)   Balance
Fixed Rate Notes:
                            6.950  %     03/02/11  (1)     $ 114,806        $ 1,457      $ 116,263
                            6.625  %     03/15/12          400,000          (722      )  399,278
                            5.500  %     10/01/12          350,000          (1,035    )  348,965
                            5.200  %     04/01/13  (2)     400,000          (414      )  399,586
                            5.250  %     09/15/14          500,000          (305      )  499,695
                            6.584  %     04/13/15          300,000          (617      )  299,383
                            5.125  %     03/15/16          500,000          (345      )  499,655
                            5.375  %     08/01/16          400,000          (1,268    )  398,732
                            5.750  %     06/15/17          650,000          (3,942    )  646,058
                            7.125  %     10/15/17          150,000          (522      )  149,478
                            7.570  %     08/15/26          140,000          -            140,000
                            3.850  %     08/15/26  (3)     531,092          (16,196   )  514,896
Fair Value Derivative Adjustments                  (2)     (100,000    )    -            (100,000    )
                                                           4,335,898        (23,909   )  4,311,989
Floating Rate Tax Exempt Notes:
                            7-Day SIFMA  12/15/28  (4)     35,600           -            35,600
Floating Rate Notes:
                                         04/01/13  (2)     100,000          -            100,000
Fair Value Derivative Adjustments                  (2)     1,971            -            1,971
Term Loan Facility          LIBOR+0.50%  10/05/10  (4)(5)  500,000          -            500,000
                                                           601,971          -            601,971
Revolving Credit Facility:  LIBOR+0.50%  02/28/12  (6)     -                -            -
Total Unsecured Debt                                       $ 4,973,469      $ (23,909 )  $ 4,949,560
     Note: SIFMA stands for the Securities Industry and Financial Markets
     Association and is the tax-exempt index equivalent of LIBOR.
(1)  On January 27, 2009, the Company repurchased $185.2 million of these
     notes at par pursuant to a cash tender offer announced on January
     16, 2009.
(2)  $100.0 million in fair value interest rate swaps converts a portion
     of the 5.200% notes due April 1, 2013 to a floating interest rate.
(3)  Convertible notes mature on August 15, 2026. The notes are callable
     by the Company on or after August 18, 2011. The notes are putable by
     the holders on August 18, 2011, August 15, 2016 and August 15, 2021.
     During the nine months ended September 30, 2009, the Company
     repurchased $17.5 million of these notes at a discount to par of
     approximately 11.6% and recognized a gain on early debt
     extinguishment of $2.0 million. Effective January 1, 2009, companies
     are required to expense the implied option value inherent in
     convertible debt. In conjunction with this requirement, the Company
     recorded an adjustment of $17.3 million to the beginning balance of
     the discount on its convertible notes.
(4)  Notes are private. All other unsecured debt is public.
(5)  Represents the Company's $500.0 million term loan facility, which
     matures on October 5, 2010, subject to two one-year extension
     options exercisable by the Company.
(6)  As of September 30, 2009, there was no amount outstanding and
     approximately $1.36 billion available on the Company's unsecured
     revolving credit facility.
Equity Residential
Selected Unsecured Public Debt Covenants
                                                           September 30,  June 30,
                                                           2009           2009
Total Debt to Adjusted Total Assets (not to exceed 60%)    50.3   %       50.8  %
Secured Debt to Adjusted Total Assets (not to exceed 40%)  25.0   %       25.6  %
Consolidated Income Available for Debt Service to
          Maximum Annual Service Charges
          (must be at least 1.5 to 1)                      2.26           2.30
Total Unsecured Assets to Unsecured Debt
          (must be at least 150%)                          241.3  %       238.2 %
These selected covenants relate to ERP Operating Limited
Partnership's ("ERPOP")
outstanding unsecured public debt. Equity Residential is the general
partner of
ERPOP.
Equity Residential
Capital Structure as of September 30, 2009
(Amounts in thousands except for share/unit and per share amounts)
                   Secured Debt                                                           $ 4,885,560  49.7  %
                   Unsecured Debt                                                         4,949,560    50.3  %
            Total Debt                                                                    9,835,120    100.0 %     51.9   %
                   Common Shares (includes Restricted Shares)  276,147,420  95.0    %
                   Units                                       14,432,942   5.0     %
            Total Shares and Units                             290,580,362  100.0   %
            Common Share Equivalents (see below)               398,038
            Total outstanding at quarter-end                   290,978,400
            Common Share Price at September 30, 2009           $ 30.70
                                                                                          8,933,037    97.8  %
            Perpetual Preferred Equity (see below)                                        200,000      2.2   %
            Total Equity                                                                  9,133,037    100.0 %     48.1   %
            Total Market Capitalization                                                   $18,968,157              100.0  %
Convertible Preferred Equity as of September 30, 2009
(Amounts in thousands except for share and per share amounts)
                                                                            Annual        Annual       Weighted                Common
                             Redemption  Outstanding           Liquidation  Dividend      Dividend     Average     Conversion  Share
Series                       Date        Shares                Value        Per Share     Amount       Rate        Ratio       Equivalents
Preferred Shares:
      7.00% Series E         11/1/98     328,466               $ 8,212      $ 1.75        $ 575                    1.1128      365,517
      7.00% Series H         6/30/98     22,459                561          1.75          39                       1.4480      32,521
Total Convertible Preferred Equity       350,925               $ 8,773                    $ 614        7.00  %                 398,038
Perpetual Preferred Equity as of September 30, 2009
(Amounts in thousands except for share and per share amounts)
                                                                            Annual        Annual       Weighted
                             Redemption  Outstanding           Liquidation  Dividend      Dividend     Average
Series                       Date        Shares                Value        Per Share     Amount       Rate
Preferred Shares:
      8.29% Series K         12/10/26    1,000,000             $ 50,000     $ 4.145       $ 4,145
      6.48% Series N         6/19/08     600,000               150,000      16.20         9,720
Total Perpetual Preferred Equity         1,600,000             $ 200,000                  $ 13,865     6.93  %
Equity Residential
Common Share and Unit
Weighted Average Amounts Outstanding
                                                                      YTD Q309     YTD Q308     Q309         Q308
Weighted Average Amounts Outstanding for Net Income Purposes:
        Common Shares - basic                                         272,965,818  269,581,967  273,658,165  270,345,399
        Shares issuable from assumed conversion/vesting of:
                 - OP Units                                           16,023,881   17,840,134   15,604,484   17,398,225
                 - long-term compensation award shares/units          527,805      2,844,883    952,568      3,051,930
        Total Common Shares and Units - diluted                       289,517,504  290,266,984  290,215,217  290,795,554
Weighted Average Amounts Outstanding for FFO Purposes:
        Common Shares - basic                                         272,965,818  269,581,967  273,658,165  270,345,399
        OP Units - basic                                              16,023,881   17,840,134   15,604,484   17,398,225
        Total Common Shares and OP Units - basic                      288,989,699  287,422,101  289,262,649  287,743,624
        Shares issuable from assumed conversion/vesting of:
                 - convertible preferred shares/units                 404,004      432,445      400,489      419,822
                 - long-term compensation award shares/units          527,805      2,844,883    952,568      3,051,930
        Total Common Shares and Units - diluted                       289,921,508  290,699,429  290,615,706  291,215,376
Period Ending Amounts Outstanding:
        Common Shares (includes Restricted Shares)                    276,147,420
        Units                                                         14,432,942
        Total Shares and Units                                        290,580,362
Equity Residential
Partially Owned Entities as of September 30, 2009
(Amounts in thousands except for project and unit amounts)
                                                                               Consolidated                                                             Unconsolidated
                                                                               Development Projects
                                                                               Held for                                                                 Institutional
                                                                               and/or Under Completed, Not  Completed                                   Joint
                                                                               Development  Stabilized (4)  and Stabilized  Other         Total         Ventures (5)
Total projects                                                             (1) -            3               2               21            26            37
Total units                                                                (1) -            898             432             3,796         5,126         8,788
Operating information for the nine months
              ended 9/30/09 (at 100%):
              Operating revenue                                                $ 1,204      $ 5,345         $ 5,325         $ 42,663      $ 54,537      $ 70,762
              Operating expenses                                               1,877        3,561           2,328           14,924        22,690        32,278
              Net operating (loss) income                                      (673      )  1,784           2,997           27,739        31,847        38,484
              Depreciation                                                     278          2,918           2,674           11,305        17,175        14,947
              General and administrative/other                                 51           426             5               19            501           302
              Operating (loss) income                                          (1,002    )  (1,560    )     318             16,415        14,171        23,235
              Interest and other income                                        25           14              -               88            127           380
              Other expenses                                                   (314      )  -               -               (13       )   (327      )   -
              Interest:
                                  Expense incurred, net                        (355      )  (3,593    )     (1,592   )      (15,103   )   (20,643   )   (33,794   )
                                  Amortization of deferred financing costs     (183      )  (186      )     (39      )      (129      )   (537      )   (696      )
              Income and other tax (expense) benefit                           (53       )  -               -               (34       )   (87       )   (117      )
              Net (loss) income                                                $ (1,882  )  $ (5,325  )     $ (1,313 )      $ 1,224       $ (7,296  )   $ (10,992 )
Debt - Secured (2):
                                  EQR Ownership (3)                            $ 340,813    $ 192,516       $ 61,260        $ 219,171     $ 813,760     $ 105,266
                                  Noncontrolling Ownership                     -            -               -               82,786        82,786        315,798
Total (at 100%)                                                                $ 340,813    $ 192,516       $ 61,260        $ 301,957     $ 896,546     $ 421,064
(1)  Project and unit counts exclude all uncompleted development projects
     until those projects are substantially completed. See the
     Consolidated Development Projects schedule for more detail.
(2)  All debt is non-recourse to the Company with the exception of $42.2
     million in mortgage debt on various development projects. In
     addition, $66.0 million in mortgage debt on one development project
     will become recourse to the Company upon completion of that project.
(3)  Represents the Company's current economic ownership interest.
(4)  Projects included here are substantially complete. However, they may
     still require additional exterior and interior work for all units to
     be available for leasing.
(5)  Unconsolidated debt maturities and rates for institutional joint
     ventures are as follows: $112.6 million, May 1, 2010, 8.33%; $121.0
     million, December 1, 2010, 7.54%; $143.8 million, March 1, 2011,
     6.95%; and $43.6 million, July 1, 2019, 5.305%. A portion of this
     mortgage debt is also partially collateralized by $22.0 million in
     unconsolidated restricted cash set aside from the net proceeds of
     property sales. The Company acquired its partner's interest in one
     of the previously unconsolidated properties containing 250 units in
     the third quarter of 2009 for $18.5 million and as a result, the
     project is now consolidated and wholly owned.
Equity Residential
Consolidated Development Projects as of September 30, 2009
(Amounts in thousands except for project and unit amounts)
                                                                                                                          Total Book
                                                                                                Total        Total        Value Not                                                                    Estimated   Estimated
                                                                                        No. of  Capital      Book Value   Placed in   Total           Percentage              Percentage   Percentage  Completion  Stabilization
Projects                                                             Location           Units   Cost (1)     to Date      Service     Debt            Completed               Leased       Occupied    Date        Date
Projects Under Development - Wholly Owned:
70 Greene (a.k.a. 77 Hudson)                                         Jersey City, NJ    480     $ 269,958    $ 257,775    $ 257,775   $ -             97          %           42      %    36    %     Q4 2009     Q1 2011
Reserve at Town Center II                                            Mill Creek, WA     100     24,464       18,557       18,557      -               84          %           35      %    13    %     Q4 2009     Q3 2010
Redmond Way                                                          Redmond, WA        250     84,382       44,669       44,669      -               48          %           -            -           Q1 2011     Q1 2012
Projects Under Development - Wholly Owned                                               830     378,804      321,001      321,001     -
Projects Under Development - Partially Owned:
Red Road Commons                                                     South Miami, FL    404     128,816      124,664      124,664     68,669          97          %           64      %    64    %     Q4 2009     Q3 2011
The Brooklyner (a.k.a. 111 Lawrence Street)                          Brooklyn, NY       492     283,968      195,636      195,636     74,291          71          %           -            -           Q2 2010     Q3 2011
Westgate                                                             Pasadena, CA       480     170,558      112,530      112,530     163,160   (2 )  59          %           -            -           Q2 2011     Q2 2012
Projects Under Development - Partially Owned                                            1,376   583,342      432,830      432,830     306,120
Projects Under Development                                                              2,206   962,146      753,831      753,831     306,120   (3                )
Land Held for Development                                                               N/A     N/A          239,158      239,158     34,693
Land/Projects Held for and/or Under Development                                         2,206   962,146      992,989      992,989     340,813
Completed Not Stabilized - Wholly Owned (4):
Mosaic at Metro                                                      Hyattsville, MD    260     60,383       59,692       -           45,507                                  95      %    95    %     Completed   Q4 2009
Third Square (a.k.a. 303 Third Street) (5)                           Cambridge, MA      482     257,457      255,127      -           -                                       83      %    81    %     Completed   Q2 2010
Reunion at Redmond Ridge                                             Redmond, WA        321     53,175       53,151       -           -                                       47      %    45    %     Completed   Q3 2010
Projects Completed Not Stabilized - Wholly Owned                                        1,063   371,015      367,970      -           45,507
Completed Not Stabilized - Partially Owned (4):
1401 South State (a.k.a. City Lofts)                                 Chicago, IL        278     68,923       68,445       -           52,124                                  92      %    88    %     Completed   Q4 2009
Veridian (a.k.a. Silver Spring)                                      Silver Spring, MD  457     149,962      148,920      -           112,511                                 92      %    86    %     Completed   Q1 2010
Montclair Metro                                                      Montclair, NJ      163     48,730       43,930       -           27,881                                  18      %    4     %     Completed   Q2 2010
Projects Completed Not Stabilized - Partially Owned                                     898     267,615      261,295      -           192,516
Projects Completed Not Stabilized                                                       1,961   638,630      629,265      -           238,023
Completed and Stabilized During the Quarter - Wholly Owned:
Crowntree Lakes                                                      Orlando, FL        352     56,631       56,631       -           -                                       97      %    93    %     Completed   Stabilized
Projects Completed and Stabilized During the Quarter - Wholly Owned                     352     56,631       56,631       -           -
Projects Completed and Stabilized During the Quarter                                    352     56,631       56,631       -           -
Total Projects                                                                          4,519   $ 1,657,407  $ 1,678,885  $ 992,989   $ 578,836
NOI CONTRIBUTION FROM DEVELOPMENT PROJECTS                                                                                                            Total Capital Cost (1)  Q3 2009 NOI
Projects Under Development                                                                                                                            $ 962,146               $ 224
Completed Not Stabilized                                                                                                                              638,630                 2,656
Completed and Stabilized During the Quarter                                                                                                           56,631                  510
Total Development NOI Contribution                                                                                                                    $ 1,657,407             $ 3,390
(1)  Total capital cost represents estimated development cost for
     projects under development and all capitalized costs incurred to
     date plus any estimates of costs remaining to be funded for all
     projects, all in accordance with GAAP.
(2)  Debt is primarily tax-exempt bonds that are entirely outstanding
     with $59.4 million held in escrow by the lender and released as
     draw requests are made. This escrowed amount is classified as
     "Deposits - restricted" in the consolidated balance sheets at
     September 30, 2009.
(3)  Of the approximately $208.3 million of capital cost remaining to
     be funded at 9/30/09 for projects under development, $150.5
     million will be funded by fully committed third party bank loans
     and the remaining $57.8 million will be funded by cash on hand.
(4)  Properties included here are substantially complete. However, they
     may still require additional exterior and interior work for all
     units to be available for leasing.
(5)  Third Square - Both the percentage leased and percentage occupied
     reflect the full 482 units included in phases I & II. Phase I is
     96% leased and 95% occupied. Phase II is 63% leased and 59%
     occupied.
Equity Residential
Repairs and Maintenance Expenses and Capital Expenditures to Real
Estate
For the Nine Months Ended September 30, 2009
(Amounts in thousands except for unit and per unit amounts)
                                          Repairs and Maintenance Expenses                                   Capital Expenditures to Real Estate                                     Total Expenditures
                                                                                                                                     Building
                               Total                   Avg.                   Avg.                 Avg.      Replacements  Avg.      Improvements  Avg.                Avg.          Grand      Avg.
                               Units (1)  Expense (2)  Per Unit  Payroll (3)  Per Unit  Total      Per Unit  (4)           Per Unit  (5)           Per Unit  Total     Per Unit      Total      Per Unit
Same Store Properties (6)      115,832    $ 73,134     $ 631     $ 59,057     $ 510     $ 132,191  $ 1,141   $ 54,529      $ 471     $ 31,987      $ 276     $ 86,516  $ 747    (9 ) $ 218,707  $ 1,888
Non-Same Store Properties (7)  9,657      6,253        677       4,107        444       10,360     1,121     1,784         193       2,508         272       4,292     465           14,652     1,586
Other (8)                      15         1,433                  6,253                  7,686                1,481                   760                     2,241                   9,927
Total                          125,504    $ 80,820               $ 69,417               $ 150,237            $ 57,794                $ 35,255                $ 93,049                $ 243,286
(1)  Total Units - Excludes 8,788 unconsolidated units and 4,595 military
     housing (fee managed) units, for which repairs and maintenance
     expenses and capital expenditures to real estate are self-funded and
     do not consolidate into the Company's results.
(2)  Repairs and Maintenance Expenses - Includes general maintenance
     costs, unit turnover costs including interior painting, routine
     landscaping, security, exterminating, fire protection, snow removal,
     elevator, roof and parking lot repairs and other miscellaneous
     building repair costs.
(3)  Maintenance Payroll - Includes payroll and related expenses for
     maintenance staff.
(4)  Replacements - Includes new expenditures inside the units such as
     appliances, mechanical equipment, fixtures and flooring, including
     carpeting. Replacements for same store properties also include $21.3
     million spent on various assets related to unit renovations/rehabs
     (primarily kitchens and baths) designed to reposition these assets
     for higher rental levels in their respective markets.
(5)  Building Improvements - Includes roof replacement, paving, amenities
     and common areas, building mechanical equipment systems, exterior
     painting and siding, major landscaping, vehicles and office and
     maintenance equipment.
(6)  Same Store Properties - Primarily includes all properties acquired
     or completed and stabilized prior to January 1, 2008, less
     properties subsequently sold.
(7)  Non-Same Store Properties - Primarily includes all properties
     acquired during 2008 and 2009, plus any properties in lease-up and
     not stabilized as of 1/1/08. Per unit amounts are based on a
     weighted average of 9,239 units.
(8)  Other - Primarily includes expenditures for properties sold during
     the period, Equity Corporate Housing and condominium conversion
     properties.
(9)  For 2009, the Company estimates that it will spend approximately
     $1,050 per unit of capital expenditures for its same store
     properties inclusive of unit renovation/rehab costs, or $800 per
     unit excluding unit renovation/rehab costs.
Equity Residential
Discontinued Operations
(Amounts in thousands)
                                                                 Nine Months Ended             Quarter Ended
                                                                 September 30,                 September 30,
                                                                 2009           2008           2009          2008
REVENUES
Rental income                                                    $ 52,595       $ 120,729      $ 8,502       $ 33,910
                       Total revenues                            52,595         120,729        8,502         33,910
EXPENSES (1)
Property and maintenance                                         18,707         36,972         3,857         10,796
Real estate taxes and insurance                                  6,094          14,465         1,045         3,923
Property management                                              -              (62       )    -             -
Depreciation                                                     12,761         30,274         2,175         8,380
General and administrative                                       29             24             4             7
Total expenses                                                   37,591         81,673         7,081         23,106
Discontinued operating income                                    15,004         39,056         1,421         10,804
Interest and other income                                        12             233            2             93
Interest (2):
                       Expense incurred, net                     (308      )    (1,493    )    2             (479      )
                       Amortization of deferred financing costs  (32       )    (3        )    -             (1        )
Income and other tax (expense) benefit                           (86       )    1,014          (19       )   359
Discontinued operations                                          14,590         38,807         1,406         10,776
Net gain on sales of discontinued operations                     274,933        365,052        129,135       150,255
Discontinued operations, net                                     $ 289,523      $ 403,859      $ 130,541     $ 161,031
(1)  Includes expenses paid in the current period for properties sold or
     held for sale in prior periods related to the Company's period of
     ownership.
(2)  Includes only interest expense specific to secured mortgage notes
     payable for properties sold and/or held for sale.
Equity Residential
FFO Midpoint Reconciliations and Non-Comparable Items
(Amounts in thousands except per share data)
(All per share data is diluted)
FFO Midpoint Reconciliations
                                                                                            FFO Reconciliations
                                                                                            Guidance Midpoint Q3
                                                                                            2009 to Actual Q3 2009
                                                                                            Amounts         Per Share
                      Guidance midpoint Q3 2009 FFO - Diluted (1) (2)                       $ 146,393       $ 0.505
                      Property NOI                                                          5,617           0.019
                      Debt extinguishment gains                                             2,435           0.008
                      Interest expense                                                      1,458           0.005
                      Other expenses (write-off of pursuit costs)                           (1,672    )     (0.006   )
                      Other                                                                 205             -
                      Actual Q3 2009 FFO - Diluted (1) (2)                                  $ 154,436       $ 0.531
Non-Comparable Items (3)
                                                                   Nine Months Ended September 30,          Quarter Ended September 30,
                                                                   2009         2008        Variance        2009           2008        Variance
Impairment                                                         $ (11,124 )  $ -         $ (11,124 )     $ -            $ -         $ -
Debt extinguishment gains (interest and other income)              4,455        266         4,189           2,435          266         2,169
Gain on sale of investment securities (interest and other income)  4,943        -           4,943           -              -           -
Non-cash convertible debt discount (includes extinguishment        (7,165    )  (7,554   )  389             (2,140   )     (2,518 )    378
write-offs)
Debt extinguishment costs (interest):
Prepayment penalties                                               (35       )  (41      )  6               -              (41    )    41
Write-off of unamortized deferred financing costs                  (2,328    )  (169     )  (2,159    )     (893     )     (163   )    (730     )
Write-off of unamortized premiums/(discounts)/(OCI)                (758      )  (25      )  (733      )     -              (25    )    25
EQR 25% share of unconsolidated defeasance costs
((loss) income from investments in unconsolidated entities)        (1,775    )  -           (1,775    )     -              -           -
Net gain on sales of land parcels                                  -            2,976       (2,976    )     -              2,976       (2,976   )
Net incremental (loss) gain on sales of condominium units          (450      )  (2,643   )  2,193           (785     )     447         (1,232   )
Other                                                              (4,655    )  (1,644   )  (3,011    )     (2,813   )     (1,179 )    (1,634   )
Net non-comparable items (3)                                       $ (18,892 )  $ (8,834 )  $ (10,058 )     $ (4,196 )     $ (237 )    $ (3,959 )
Note: See page 26 for definitions, footnotes and reconciliations
of EPS to FFO.
Equity Residential
Earnings Guidance and Assumptions
The earnings guidance/projections provided below are based on
current expectations and are forward-looking.
2009 Earnings Guidance (per
share diluted)
                                                                  Q4 2009         2009
Expected FFO (1) (2)                                              $0.49 to $0.53  $2.18 to $2.22
2009 Same Store Assumptions
Physical occupancy                                                                93.7%
Revenue change                                                                    (3.0%)
Expense change                                                                    0.5%
NOI change                                                                        (5.0%)
(Note: 25 basis point change in NOI percentage = $0.01 per share
change in EPS/FFO)
2009 Transaction Assumptions
Consolidated rental acquisitions                                                  $150.0 million
Consolidated rental dispositions                                                  $900.0 million
Capitalization rate spread                                                        125 basis points
2009 Debt Assumptions
Weighted average debt outstanding                                                 $9.9 billion to $10.0 billion
Weighted average interest rate (reduced for capitalized interest                  4.84%
and including prepayment penalties)
Interest expense                                                                  $479.0 million to $484.0 million
Unrestricted cash at 12/31/09                                                     $580.0 million
Note: Debt guidance assumes no additional debt offerings and no
additional debt extinguishments, but does include approximately $9.3
million of interest expense for the requirement to expense the
implied option value inherent in convertible debt. This change does
not affect the Company's continued compliance with its financial or
debt covenants.
2009 Other Guidance Assumptions
General and administrative expense                                                $40.0 million
Interest and other income                                                         $16.5 million
Income and other tax expense                                                      $3.5 million
Net gain on sales of land parcels                                                 No amounts budgeted
Preferred share redemptions                                                       No amounts budgeted
Equity ATM share offerings                                                        No amounts budgeted
Weighted average Common Shares and Units - Diluted                                290.0 million
Note: See page 26 for definitions, footnotes and reconciliations
of EPS to FFO.
Equity Residential
Additional Reconciliations
(Amounts in thousands except per share data)
(All per share data is diluted)
The earnings guidance/projections provided below are based on
current expectations and are forward-looking.
Reconciliations of EPS to FFO for Pages 24 and 25
                                                              Expected        Expected
                                      Expected Q3 2009        Q4 2009         2009
                                      Amounts      Per Share  Per Share       Per Share
Expected Earnings - Diluted (4)       $ 141,864    $ 0.490    $0.24 to $0.28  $1.37 to $1.41
Add: Expected depreciation expense    148,341      0.512      0.51            2.05
Less: Expected net gain on sales (4)  (143,812  )  (0.497  )  (0.26)          (1.24)
Expected FFO - Diluted (1) (2)        $ 146,393    $ 0.505    $0.49 to $0.53  $2.18 to $2.22
Definitions and Footnotes for Pages 24 and 25
(1)              The National Association of Real Estate Investment Trusts
                 ("NAREIT") defines funds from operations ("FFO") (April 2002 White
                 Paper) as net income (computed in accordance with accounting
                 principles generally accepted in the United States ("GAAP")),
                 excluding gains (or losses) from sales of depreciable property,
                 plus depreciation and amortization, and after adjustments for
                 unconsolidated partnerships and joint ventures.Adjustments for
                 unconsolidated partnerships and joint ventures will be calculated
                 to reflect funds from operations on the same basis.The April
                 2002 White Paper states that gain or loss on sales of property is
                 excluded from FFO for previously depreciated operating properties
                 only.Once the Company commences the conversion of units to
                 condominiums, it simultaneously discontinues depreciation of such
                 property. FFO available to Common Shares and Units is calculated
                 on a basis consistent with net income available to Common Shares
                 and reflects adjustments to net income for preferred distributions
                 and premiums on redemption of preferred shares in accordance with
                 accounting principles generally accepted in the United States. The
                 equity positions of various individuals and entities that
                 contributed their properties to the Operating Partnership in
                 exchange for OP Units are collectively referred to as the
                 "NoncontrollingInterests - Operating Partnership". Subject to
                 certain restrictions, the Noncontrolling Interests - Operating
                 Partnership may exchange their OP Units for EQR Common Shares on a
                 one-for-one basis.
(2)              The Company believes that FFO and FFO available to Common Shares
                 and Units are helpful to investors as supplemental measures of the
                 operating performance of a real estate company, because they are
                 recognized measures of performance by the real estate industry and
                 by excluding gains or losses related to dispositions of
                 depreciable property and excluding real estate depreciation (which
                 can vary among owners of identical assets in similar condition
                 based on historical cost accounting and useful life estimates),
                 FFO and FFO available to Common Shares and Units can help compare
                 the operating performance of a company's real estate between
                 periods or as compared to different companies.FFO and FFO
                 available to Common Shares and Units do not represent net income,
                 net income available to Common Shares or net cash flows from
                 operating activities in accordance with GAAP.Therefore, FFO and
                 FFO available to Common Shares and Units should not be exclusively
                 considered as alternatives to net income, net income available to
                 Common Shares or net cash flows from operating activities as
                 determined by GAAP or as a measure of liquidity.The Company's
                 calculation of FFO and FFO available to Common Shares and Units
                 may differ from other real estate companies due to, among other
                 items, variations in cost capitalization policies for capital
                 expenditures and, accordingly, may not be comparable to such other
                 real estate companies.
(3)              Non-comparable items are those items included in FFO that by their
                 nature are not comparable from period to period, such as net
                 incremental gain on sales of condominium units, impairment
                 charges, debt extinguishment costs and redemption premiums on
                 Preferred Shares/Preference Interests.
(4)              Earnings represents net income per share calculated in accordance
                 with accounting principles generally accepted in the United
                 States.Expected earnings is calculated on a basis consistent
                 with actual earnings.Due to the uncertain timing and extent of
                 property dispositions and the resulting gains/losses on sales,
                 actual earnings could differ materially from expected earnings.
Same Store NOI Reconciliation for Page 10
The following tables present reconciliations of operating income
per the consolidated statements
of operations to NOI for the
September YTD 2009 and Third Quarter 2009 Same Store Properties:
                                  Nine Months Ended September 30,  Quarter Ended September 30,
                                  2009         2008                2009         2008
Operating income                  $ 400,768    $ 433,409           $ 133,096    $ 148,175
Adjustments:
Non-same store operating results  (55,423   )  (27,128   )         (10,459   )  (6,394    )
Fee and asset management revenue  (7,928    )  (7,397    )         (2,653    )  (2,387    )
Fee and asset management expense  5,916        6,154               1,931        1,983
Depreciation                      438,726      417,662             147,477      145,382
General and administrative        30,476       34,040              9,881        9,849
Impairment                        11,124       -                   -            -
Same store NOI                    $ 823,659    $ 856,740           $ 279,273    $ 296,608

SOURCE: Equity Residential

Equity Residential 
Marty McKenna, 312/928-1901

Read more...

Tags: accounting   acquisition   advertising   annual report   bank   billing   bonds   book   business   buyout   california   capitalization   ceo   conference   connecticut   construction   corporate   debt   district of columbia   dividend   earnings   eps   equity   fire   florida   gaap   government   housing   human resources   index   information technology   insurance   investment   labor   landscaping   leasing   legal services   local   market   market share   marketing   maryland   massachusetts   military   mortgage   new_york   new jersey   note   nyse   partnership   president   prices   property   property management   rates   real estate   residential   revenue   S&P   sales   schedule   sec   securities   security   silver   statistics   tax   taxes   training   utilities   virginia   web  

Companies: Equity Residential (EQR)

 

Equity Residential to Participate in Bank of America Merrill Lynch Global Real Estate Conference -

Zibb.com | Sep 29, 2009

Equity Residential (NYSE: EQR), today announced that the company will participate in the Bank of America Merrill Lynch Global Real Estate Conference. David J. Neithercut, the company's President and CEO, will participate in a panel discussion at the conference on Wednesday, September 30, 2009 at...

 

Web Sites

Total : 197 View more »

Equity Residential. Find Your Next Home With Us!

With more choices in more markets, Equity Residential is America's Choice for Apartment Living®. We are the largest publicly traded owner, operator and developer of multifamily housing in the United States with nearly 160,000 apartments in 25 states and the District of Columbia.

http://www.equityresidential.com/

Corporate Housing From Equity Residential. Find Your Next Apartment Home Here!

From Washington to Florida and from California to Massachusetts, Equity Corporate Housing has more furnished apartments in more markets to suit all budgets, lifestyles and short-term housing needs.

http://www.equitycorporatehousing.net/market/registration.asp?EMailID=G29

Copyright © 2009 MarketWatch, Inc. All rights reserved. Please see our Terms of Use. MarketWatch,...

Copyright © 2009 MarketWatch, Inc. All rights reserved. Please see our Terms of Use. MarketWatch, the MarketWatch logo, and BigCharts are registered trademarks of MarketWatch, Inc. Intraday data provided by Interactive Data Real-Time Services and subject to the Terms of Use.

http://www.holdrs.com/holdrs/main/index.asp?Action=Headlines&Description=&Image=TTH&symb=WFC&sid=3457

DivorceNet - First Equity Residential Mortgage, Inc.

First Equity has a great deal of experience in divorce financing and credit issues. Here’s our process for divorce refinance/buyout or purchase; CREDIT ANALYSIS-Analyze for joint accounts- with and without outstanding balances. Give a report to client and attorney.

http://www.divorcenet.com/Members/byopko

Web Sites powered by Bing

Total : 63,600,000 View more »

Apartments for Rent: Search for Apartments by Equity Residential

www.equityapartments.com

Apartments for rent. Search by for apartments by city, neighborhood and number of bedrooms. Find an apartment that fits. We have more than more than 160,000 apartments available ...

http://www.equityapartments.com/

Equity Residential - Wikipedia, the free encyclopedia

en.wikipedia.org

Equity Residential NYSE: EQR is a member of the S&P 500, a publicly-traded real estate investment trust based in Chicago, IL. The company owns or has an interest in more than 550 ...

http://en.wikipedia.org/wiki/Equity_Residential

EQR: EQUITY RESIDENTIAL Stock Quote

finance.aol.com

Research EQUITY RESIDENTIAL historical prices, historical volume, splits and dividends.

http://finance.aol.com/quotes/equity-residential/eqr/nys

Condos for Sale, Buy a Condominium Home at Equity Condos

www.equitycondos.com

Advantages to Equity Residential Condominiums: If you are thinking about buying a condominium, take a look at what Equity Residential Condominiums ...

http://www.equitycondos.com/

News from Zibb.com

Events

Equity Residential to Host Third Quarter 2009 Earnings Conference Call Thursday, October 29, 2009 -

www.zibb.com

Equity Residential (NYSE: EQR) will hold a conference call to discuss third quarter 2009 results on Thursday, October 29, 2009, at 11:00 a.m. Eastern Time (10 a.m. Central Time). This call is being web cast by Thomson/CCBN and can be accessed at Equity Residential's Web site at

http://www.zibb.com/article/5562009/Equity+Residential+to+Host+Third+Quarter+Earnings+Conference+Call+Thursday+October

Equity Residential to Participate in 2009 BMO North American Real Estate Conference - Zibb.com

www.zibb.com

Equity Residential (NYSE: EQR), today announced that the company will participate in the BMO Capital Markets 2009 North American Real Estate Conference. Mark J. Parrell, the company's Chief Financial Officer, will participate in a panel discussion at the conference on Thursday, September 10, 2009

http://www.zibb.com/article/5506812/Equity+Residential+to+Participate+in+BMO+North+American+Real+Estate+Conference