FBL Financial Group is a holding company whose primary operating subsidiaries are Farm Bureau Life Insurance Company and EquiTrust Life Insurance Company. FBL underwrites, markets and distributes life insurance, annuities and mutual funds to individuals and small businesses. In addition, FBL manages all aspects of two Farm Bureau affiliated property-casualty insurance companies for a management fee. For more information, please visit www.fblfinancial.com.

FFG-1

SOURCE: FBL Financial Group, Inc.

FBL Financial Group, Inc. 
Kathleen Till Stange, 515-226-6780 
Investor Relations Vice President 
Kathleen.TillStange@FBLFinancial.com

Net income attributable to FBL Financial Group for the first nine months ended September 30, 2009 was $38.84 million, or $1.29 per diluted share, compared to $1.08 million, or $0.03 per diluted share, for the first nine months ended September 30, 2008.

For the first nine months of 2009, total revenues were $835.52 million versus $444.88 million for the first nine months of 2008.

http://www.datamonitor.com

Republication or redistribution, including by framing or similar means,
is expressly prohibited without prior written consent. Datamonitor shall 
not be liable for errors or delays in the content, or for any actions 
taken in reliance thereon

FBL Financial Group, Inc. (NYSE: FFG) today reported net income attributable to FBL Financial Group for the third quarter of 2009 of $15.9 million, or $0.53 per diluted common share. This compares to a net income of $11.2 million, or $0.37 per diluted common share, for the third quarter of 2008.

Operating Income(1). Operating income totaled $23.0 million for the third quarter of 2009, compared to $18.7 million for the third quarter of 2008. Operating income per common share totaled $0.76 in the third quarter of 2009, a 23 percent increase over the $0.62 reported in the third quarter of 2008. Operating income differs from the GAAP measure, net income attributable to FBL Financial Group, in that it excludes the impact of realized gains and losses on investments and the change in net unrealized gains and losses on derivatives. For further information on this non-GAAP financial measure, please refer to Note (1) and the reconciliation provided within this release.

Commenting on FBL's third quarter results, Chief Executive Officer James E. Hohmann stated, "FBL Financial Group delivered strong third quarter results with a 43 percent increase in net income per share and a 23 percent increase in operating income per share. This performance reflects the solid fundamentals of Farm Bureau Life Insurance Company as well as favorable mortality experience and improved equity markets. In addition, steps we have taken to strengthen the balance sheet combined with improvement in general market and economic conditions, have resulted in a decrease in unrealized losses in the investment portfolio, which contributed to a 42% increase in book value per share from the second quarter end."

Hohmann added, "Our focus through the balance of 2009 remains on building capital strength and managing the risk profile of the company. We recently announced a reinsurance transaction which will increase EquiTrust Life's risk based capital ratio by approximately 20 percentage points and we continue to evaluate a number of other opportunities for further improving our capital position."

Capital and Liquidity.

-- FBL Financial Group estimates its subsidiaries have third quarter 2009 company action level risk based capital ratio of approximately 357 percent for Farm Bureau Life Insurance Company and approximately 286 percent for EquiTrust Life Insurance Company (pro forma for the October 1, 2009 reinsurance transaction).

-- FBL Financial Group does not have any principal payments of debt due until 2011, which is $100 million of senior notes due to affiliates.

-- FBL Financial Group maintains liquidity in the form of short-term investments and cash and cash equivalents, which as of September 30, 2009 totaled $339 million.

Book Value Increase. As of September 30, 2009, the book value per share of FBL Financial Group common stock totaled $27.56, an increase of 226 percent from $8.46 at December 31, 2008. This reflects the positive third quarter results as well as significant improvement in FBL Financial Group's net unrealized loss position in its fixed maturity investment portfolio, which declined by $1,103.9 million from year end to $435.8 million at September 30, 2009. Book value per share, excluding accumulated other comprehensive loss(2), increased to $31.40 at September 30, 2009, from $30.00 at December 31, 2008.

Product Revenues Up. Premiums and product charges for the third quarter of 2009 increased five percent to $72.5 million from $69.2 million in the third quarter of 2008. Interest sensitive and index product charges increased six percent, primarily due to surrender charges on annuity products, while traditional life insurance premiums increased four percent.

Premiums collected(3) in the third quarter of 2009 totaled $199.3 million compared to $650.9 million in the third quarter of 2008. The Farm Bureau Life distribution channel had third quarter 2009 premiums collected of $145.6 million compared to third quarter 2008 premiums collected of $147.3 million. This reflects a one percent decrease in traditional annuity sales, a four percent increase in traditional and universal life insurance sales and a 12 percent decrease in variable sales. The EquiTrust Life independent channel had $47.4 million of premiums collected in the third quarter of 2009, a decrease from $496.1 million in the third quarter of 2008, reflecting a variety of changes made earlier in 2009 in order to preserve capital.

Investment Income. Net investment income in the third quarter of 2009 totaled $180.2 million compared to $181.9 million in the third quarter of 2008. This slight decrease is due to a decrease in short-term rates and holding higher cash and short-term investment balances in order to maintain a more liquid financial position. The annualized yield earned on average invested assets, with securities at cost, was 6.09 percent for the nine months ended September 30, 2009, compared to 6.11 percent for the nine months ended September 30, 2008. At September 30, 2009, 93 percent of the fixed maturity securities in FBL Financial Group's investment portfolio were investment grade debt securities.

Derivative Income. FBL Financial Group's reported derivative income of $49.4 million in the third quarter of 2009 compared to a derivative loss of $41.0 million in the third quarter of 2008. Derivative income (loss) primarily reflects the impact of the change in value of the underlying market indices on which call options supporting FBL Financial Group's index annuity business are based. At the policy anniversary, gains from call options, if any, are passed on to the policyholder in the form of index credits. In accordance with the accounting rules for derivatives, gains and losses on these call options are generally offset by a corresponding change in the value of index product embedded derivatives.

Realized Gains on Investments. In the third quarter of 2009, FBL Financial Group recognized net realized gains on investments of $0.9 million compared to net realized losses on investments of $27.2 million in the third quarter of 2008. The net realized gain on investments of $0.9 million is attributable to gains on sales of $8.9 million, losses on sales of $6.4 million and impairments due to credit losses of $1.6 million.

Benefits and Expenses. Benefits and expenses totaled $284.0 million in the third quarter of 2009, an increase from $173.5 million in the third quarter of 2008, primarily reflecting the change in the value of index product embedded derivatives. Mortality experience was favorable with death benefits totaling $21.7 million in the third quarter of 2009, compared to $27.5 million in the third quarter of 2008. By its nature, mortality experience can fluctuate from quarter to quarter. Underwriting, acquisition and insurance expenses reflect a decline in amortization of deferred policy acquisition costs, primarily in the variable segment due to improved equity market performance.

Further Financial Information. Further information on FBL Financial Group's financial results, including results by segment, may be found in FBL Financial Group's financial supplement, available on its website, www.fblfinancial.com.

Reinsurance Transaction. As previously announced, FBL Financial Group entered into a reinsurance transaction whereby EMC National Life Company recaptured a block of annuities and life insurance policies with reserves totaling $249.8 million. This transaction had an effective date of October 1, 2009. As a result of this transaction, FBL Financial Group expects to record an after-tax gain of $9.4 million in the fourth quarter.

Conference Call. FBL Financial Group will hold a conference call with investors tomorrow, November 6, 2009, at 11:00 a.m. Eastern Time. The call will be webcast over the Internet, and a replay will be available on FBL Financial Group's website, www.fblfinancial.com.

Certain statements in this release concerning FBL Financial Group's prospects for the future are forward-looking statements intended to qualify for the "safe harbor" from liability established by the Private Securities Litigation Reform Act. These statements generally can be identified by their context, including terms such as "believes," "anticipates," "expects," or similar words. These statements involve certain risks and uncertainties that could cause actual results to differ materially from those expressed or implied in the forward-looking statement. These risks and uncertainties are detailed in FBL Financial Group's reports filed with the Securities and Exchange Commission and include, but are not limited to, the current difficult financial markets, the current state of the economy, lack of liquidity and access to capital, investment valuations, interest rate changes, competitive factors, the ability to attract and retain sales agents and a decrease in ratings. These forward-looking statements are based on assumptions which FBL Financial Group believes to be reasonable; however, no assurance can be given that the assumptions will prove to be correct.

FBL Financial Group is a holding company whose primary operating subsidiaries are Farm Bureau Life Insurance Company and EquiTrust Life Insurance Company. FBL Financial Group underwrites, markets and distributes life insurance, annuities and mutual funds to individuals and small businesses. In addition, FBL Financial Group manages all aspects of two Farm Bureau affiliated property-casualty insurance companies for a management fee. For more information, please visit www.fblfinancial.com.

FBL Financial Group, Inc.
Consolidated Statements of Operations (Unaudited)
(Dollars in thousands, except per share data)
                                                             Three months ended Sept. 30,            Nine months ended Sept. 30,
                                                             2009                2008                2009               2008
REVENUES
Interest sensitive and index product charges                 $     34,915        $     32,931        $     129,046      $     93,837
Traditional life insurance premiums                                37,576              36,282              116,484            111,184
Net investment income                                              180,168             181,888             547,009            522,555
Derivative income (loss)                                           49,426              (40,951 )           41,825             (171,532 )
Net realized capital gains (losses) on sales of investments        2,494               (913    )           37,973             3,093
Total other-than-temporary impairment losses                       (8,581  )           (26,243 )           (88,432 )          (133,617 )
Non-credit portion in other comprehensive loss                     6,957               -                   37,780             -
Net impairment loss recognized in earnings                         (1,624  )           (26,243 )           (50,652 )          (133,617 )
Other income                                                       4,588               6,545               13,835             19,365
Total revenues                                                     307,543             189,539             835,520            444,885
BENEFITS AND EXPENSES
Interest sensitive and index product benefits                      95,360              111,074             319,198            320,312
Change in value of index product embedded derivatives              96,371              (37,529 )           139,052            (171,020 )
Traditional life insurance benefits                                23,407              23,353              69,964             73,207
Increase in traditional life future policy benefits                9,991               11,084              29,819             33,511
Distributions to participating policyholders                       4,760               4,813               14,738             15,106
Underwriting, acquisition and insurance expenses                   43,891              50,676              172,057            144,359
Interest expense                                                   6,116               4,464               19,164             13,363
Other expenses                                                     4,103               5,585               14,583             17,677
Total benefits and expenses                                        283,999             173,520             778,575            446,515
                                                                   23,544              16,019              56,945             (1,630   )
Income taxes                                                       (7,802  )           (4,904  )           (18,528 )          2,634
Equity income, net of related income taxes                         140                 86                  301                44
Net income                                                         15,882              11,201              38,718             1,048
Net loss attributable to noncontrolling interest                   33                  15                  125                31
Net income attributable to FBL Financial Group, Inc.         $     15,915        $     11,216        $     38,843       $     1,079
Earnings per common share - assuming dilution                $     0.53          $     0.37          $     1.29         $     0.03
Weighted average common shares                               30,090,494          29,900,149          29,996,104         29,883,794
Effect of dilutive securities                                120,419             150,901             88,239             236,488
Weighted average common shares - diluted                     30,210,913          30,051,050          30,084,343         30,120,282

(1) Reconciliation of Net Income attributable to FBL Financial Group to Operating Income - Unaudited

In addition to net income attributable to FBL Financial Group, FBL Financial Group has consistently utilized operating income, a non-GAAP financial measure commonly used in the life insurance industry, as a primary economic measure to evaluate its financial performance. Operating income equals net income attributable to FBL Financial Group adjusted to eliminate the impact of realized gains and losses on investments and the change in net unrealized gains and losses on derivatives. FBL Financial Group uses operating income, in addition to net income, to measure its performance since realized gains and losses on investments and the change in net unrealized gains and losses on derivatives can fluctuate greatly from quarter to quarter. These fluctuations make it difficult to analyze core operating trends. In addition, for derivatives not designated as hedges, there is a mismatch between the valuation of the asset and liability when deriving net income. This non-GAAP measure is used for goal setting, determining company-wide short-term incentive compensation and evaluating performance on a basis comparable to that used by many in the investment community. FBL Financial Group believes the combined presentation and evaluation of operating income, together with net income, provides information that may enhance an investor's understanding of FBL Financial Group's underlying results and profitability. A reconciliation is provided in the following table (dollars in thousands, except per share data):

                                                          Three months ended Sept. 30,   Nine months ended Sept. 30,
                                                          2009         2008              2009         2008
Net income attributable to FBL Financial Group            $    15,915  $    11,216       $    38,843  $    1,079
Adjustments:
Net realized gains/losses on investments (a)                   1,853        12,726            12,955       67,533
Change in net unrealized gains/losses on derivatives (a)       5,240        (5,270 )          4,883        (13,744 )
Operating income                                          $    23,008  $    18,672       $    56,681  $    54,868
Operating income per common share - assuming dilution     $    0.76    $    0.62         $    1.88    $    1.82

(a) Net of adjustments, as applicable, to amortization of unearned revenue reserves, deferred policy acquisition costs, deferred sales inducements, value of insurance in force acquired and income taxes attributable to these items.

(2) Reconciliation of Book Value Per Share Excluding Accumulated Other Comprehensive Loss - Unaudited

                                                  Sept. 30,       Dec. 31,
                                                  2009            2008
Book value per share                              $   27.56       $  8.46
Less: Per share impact of accumulated other
comprehensive loss                                    (3.84 )        (21.54 )
Book value per share,
excluding accumulated other comprehensive loss    $   31.40       $  30.00

Book value per share excluding accumulated other comprehensive loss is a non-GAAP financial measure. Accumulated other comprehensive loss totaled $117.0 million at September 30, 2009 and $649.8 million at December 31, 2008. Since accumulated other comprehensive loss fluctuates from quarter to quarter due to unrealized changes in the fair market value of investments caused principally by changes in market interest rates, FBL Financial Group believes this non-GAAP financial measure provides useful supplemental information.

(3) Premiums Collected - Net statutory premiums collected, a measure of sales production, is a non-GAAP measure and includes premiums collected from annuities and universal life-type products. For GAAP reporting, these premiums received are not reported as revenues.

FBL Financial Group, Inc.
Condensed Consolidated Balance Sheets (Unaudited)
(Dollars in thousands)
                                                       Sept. 30,              Dec. 31,
                                                       2009                   2008
Assets
Investments                                            $    11,884,287        $    10,854,059
Cash and cash equivalents                                   12,892                 37,710
Deferred policy acquisition costs                           1,120,121              1,365,609
Deferred sales inducements                                  356,193                420,147
Other assets                                                470,157                805,869
Assets held in separate accounts                            677,142                577,420
Total assets                                           $    14,520,792        $    14,060,814
Liabilities and stockholders' equity
Policy liabilities and accruals                        $    11,790,441        $    11,933,392
Other policyholders' funds                                  696,100                682,599
Debt                                                        371,064                430,451
Other liabilities                                           143,729                178,491
Liabilities related to separate accounts                    677,142                577,420
Total liabilities                                           13,678,476             13,802,353
Stockholders' equity
FBL Financial Group, Inc. stockholders' equity:
Preferred stock                                             3,000                  3,000
Class A common stock                                        108,274                104,090
Class B common stock                                        7,522                  7,522
Accumulated other comprehensive loss                        (116,996   )           (649,758   )
Retained earnings                                           840,410                793,511
Total FBL Financial Group, Inc. stockholders' equity        842,210                258,365
Noncontrolling interest                                     106                    96
Total stockholders' equity                                  842,316                258,461
Total liabilities and stockholders' equity             $    14,520,792        $    14,060,814
Common Shares Outstanding                                   30,452,023             30,168,879

FFG-1

SOURCE: FBL Financial Group, Inc.

FBL Financial Group, Inc. 
Kathleen Till Stange, 515-226-6780 
Investor Relations Vice President 
Kathleen.TillStange@FBLFinancial.com

This business includes annuities, universal life and permanent life insurance originally written by National Travelers Life Company, a company which merged with Employers Modern Life Company in 2003 to create EMC National Life Company. EquiTrust Life originally assumed this business as part of a closed block transaction in 2001.

James Hohmann, CEO of FBL Financial, said: "We are pleased to announce this transaction as one of many steps that FBL Financial Group is taking to strengthen its capital position. This transaction increases EquiTrust Life's statutory capital and is expected to increase its company action level risk-based capital ratio by approximately 20 percentage points."

http://www.datamonitor.com

Republication or redistribution, including by framing or similar means,
is expressly prohibited without prior written consent. Datamonitor shall 
not be liable for errors or delays in the content, or for any actions 
taken in reliance thereon