Aurora Oil & Gas Corporation Announces First Quarter 2008 Results

Aurora Oil & Gas Corporation (Amex: AOG) today reported revenues of $6.9 million for the quarter ended March 31, 2008, representing a 10% increase from the same period in 2007. The net loss for the quarter totaled $1.2 million or ($0.01) per basic and diluted share, as compared to a net loss of $0.7 million or ($0.01) per basic and diluted share in 2007.

Mr. William W. Deneau, Chairman and Chief Executive Officer, commented, "As many are aware, we are undergoing a very important restructuring of our capital structure in the middle of a turbulent credit environment. Though our work is not quite complete, we are optimistic for a solid resolution that would allow our team to return to drilling our undeveloped properties. In the interim, we are focused on three things: Increasing production, managing costs, and optimizing our asset portfolio. All of these efforts will allow us to not only improve our business in the interim, but emerge as a stronger, more efficient enterprise."

At this time, the Company has elected to forego hosting a conference call. When more conclusive information is available about proposed changes in corporate and capital structure, and anticipated capital expenditures, management will hold a conference call and provide appropriate detail. In the interim, all questions may be directed to the Investor Relations contact below.

Financial Review

Oil and natural gas production revenues totaled over $6.4 million on sales of 824 million cubic feet of natural gas equivalent (Mmcfe) for the quarter. This is a 13% increase over the first quarter of 2007. In addition, production revenues recognized for the quarter were reduced by $1.0 million related to unrealized losses in fair value on financial hedges. Excluding this adjustment, first quarter production revenues would have increased to a record high of $7.4 million.

Expenses totaled $8.1 million, a 15% increase from the same quarter in 2007. The primary driver of the change was a 45% increase in production and lease operating expenses ("LOE"). The $0.9 million increase in LOE was the result of increased operations, increased energy costs, and repairs and maintenance. General and administrative expenses dropped $0.3 million from the prior year, a result of reduced employee levels and reduced consulting services. This was offset by a $0.5 million increase in interest expense from higher utilization of debt.

Though considered a non-GAAP measure, excluding the negative adjustment to revenues from the unrealized loss in fair value from financial hedges, and excluding stock-based compensation ($0.7 million), the net income for the first quarter would have reached $0.5 million or $0.00 per basic and diluted share for the quarter.

Additional detail on the financial results can be found in the Company's Form 10-Q filed May 9, 2008. This form can be retrieved from the Securities and Exchange Commission or via the Company website at http://www.auroraogc.com/SEC_Filings.htm . Selected historical quarterly financial data is provided for reference below.

Drilling Activities

During the first quarter of 2008, drilling activities were limited as a result of weather conditions, state and county regulations, capital availability, and overall restructuring efforts which began in 2007. Five (1.53 net) wells were drilled by Aurora's partners, concentrated in the Michigan and Texas properties. A summary of the Company's well inventory on March 31, 2008 is as follows:


                                                                   New Albany
                           Antrim      Antrim Non-    New Albany      Non-
    Well Status as of     Operated      Operated       Operated     Operated
    March 31, 2008      Gross   Net    Gross  Net     Gross  Net   Gross  Net
    Producing            198  188.71    391  93.96       6  6.00     25  1.25
    Waiting on Hook-Up     1    1.00      5   1.00       0  0.00      0  0.00
    Res. Assessment        9    8.91     17   3.45       1  0.49      7  1.95
    Total                208  198.62    413  98.41       7  6.49     32  3.20


    Well Status as of       Other          Total
     March 31, 2008      Gross   Net   Gross    Net
    Producing             29   14.48    649   304.40
    Waiting on Hook-Up     3    2.18      9     4.18
    Res. Assessment        4    2.26     38    17.06
    Total                 36   18.92    696   325.64



First Quarter Production Activities

Total company production during the first quarter of 2008 averaged 9,060 Mcfe per day, an improvement over the previous year, which averaged 8,140 Mcfe per day. As summarized in the table below, the first quarter's production decreased from the fourth quarter of 2007, largely a result of increased downtime from weather conditions and additional repairs and maintenance at the Company's Michigan and Indiana properties.

The Company's Antrim shale properties experienced severe winter weather, which resulted in freezing water lines, complications with compression systems, and limited access to wells. Also, the South Knox project in Indiana experienced significant flooding, which resulted in a complete shutdown of the production system. These production issues led to lower than expected production revenues and higher production expenses.

    A summary of production for the past two quarters is provided below:



    Estimated Production by
     Play/Trend (net mcfe)         Q1 2008                    Q4 2007
                              Total   Daily Average      Total Daily Average
      Antrim Shale           740,841        8,141      810,373        8,808
      New Albany Shale        38,552          424       19,932          217
      Other                   45,096          495       41,652          453
    Total                    824,489        9,060      871,957        9,478
      Operated               536,947        5,900      579,256        6,296
      Non-operated           287,542        3,160      292,701        3,182
    Total                    824,489        9,060      871,957        9,478



Update on Acreage

The Company's acreage has grown slightly from December 31, 2007. The primary increase occurred in the New Albany shale, as leasing activities were concentrated in areas targeted for the upcoming operated drilling campaign. Following is a summary of the Company's acreage inventory on March 31, 2008.



                                                           March 31, 2008
    Acreage by Play/Trend                               Gross           Net
      Michigan Antrim shale                            310,470        155,733
      Indiana Antrim shale                              15,837         15,837
      New Albany shale                                 849,900        447,013
      Woodford shale                                    36,802         32,753
      Other                                             88,177         66,285
    Total                                            1,301,186        717,621



Update on Proved Reserves

The Company has generated an internal reserve report which integrates the recent increase in energy prices. Though the SEC method, as reported in our Form 10-K/A, filed April 11, 2008, is the required metric, a typical economic PV-10 valuation of proved reserves would incorporate market-based pricing.

    In this updated scenario, the approved Schlumberger Data & Consulting
Services reserve report from December 31, 2007 has been updated with first
quarter 2008 production, the April 23, 2008 NYMEX forward curve (4 years, then
held constant for the remaining asset life), a location basis differential,
and the Company's existing hedge positions.  Based on this scenario, the
valuation of the Company's reserves approaches $310 million, as summarized
below:



                                          Pre-Tax PV-10 ($MM)

    Play/Trend (net mcfe)        PDP         PDNP          PUD        Total
      Antrim Shale             173.0         11.6         45.5        230.1
      New Albany Shale          23.8          6.9         33.6         64.3
      Other                      4.4          4.7          5.5         14.6
    Total                      201.2         23.2         84.6        309.0
      Operated                 146.8         15.8         57.0        219.6
      Non-operated              54.4          7.4         27.6         89.4
    Total                      201.2         23.2         84.6        309.0



Update on Capital Restructuring

Earlier this year, the Company determined that its existing capital structure was not adequate to fund its anticipated growth. Currently, Aurora is able to maintain its operations through existing cash balances and internally generated cash flows from sales of oil and natural gas production. However, management believes the best long-term method of funding the Company's growth strategy is with project financing for its emerging plays in the New Albany shale and the Woodford shale.

Aurora's goal is to establish separate financing entities for each play while ensuring the financing structure is non-recourse to its parent entity. Its current credit facilities are reserve-based loans which are appropriate for a mature development play like the Antrim shale. The Company has been in the process of negotiating several term sheets to replace existing credit facilities and establish project financing for its two primary development opportunities.

Mr. Deneau commented, "We expect that our restructuring efforts will result in several key improvements: A flexible capital structure with a blend of project financing and reserve-based lending; an emphasis on science and engineering; a focus on financial modeling, risk analysis and cost control; a well-defined plan for asset development; and, a reduced risk profile via an optimized asset portfolio. We believe this structure is the solid foundation we need to build a successful enterprise."

Annual Shareholder Meeting

The Company has scheduled its annual shareholder meeting for August 15, 2008, to be held in Traverse City, Michigan. At that time, conclusive results from the Company's corporate restructuring efforts may be concluded and discussed in full by Aurora's management team.

Information that would have been included in a definitive Proxy Statement (Form DEF 14A), such as the "Compensation Disclosure and Analysis," has been included in Part Three of Form 10-K/A, filed on April 11, 2008. All filings required by the Securities and Exchange Commission ("SEC") have been completed and filed with the SEC in accordance with its laws and regulations.

Selected Financial Data

The following tables set forth Aurora's financial information as of and for each of the periods indicated. You should review this information together with "Management's Discussion and Analysis of Financial Condition and Results of Operations" and the consolidated financial statements and related notes included in Aurora's Form 10-Q for the quarter ended March 31, 2008 and/or the consolidated financial statements and related notes included in Aurora's Form 10-K/A for the year ended December 31, 2007.



                                                    For 3 months ended
    Statement of Operations Data              March 31, 2008  March 31, 2007
    Revenues:
      Oil and natural gas sales                   $6,442,558     $5,929,576
      Pipeline transportation and processing         224,171        129,268
      Field service and sales                        123,559        189,518
      Interest and other                             102,687         13,513
        Total revenues                             6,892,975      6,261,875

    Expenses:
      Production taxes                               339,314        263,098
      Production and lease operating expense       2,787,724      1,925,893
      Pipeline and processing operating expense       89,223        113,420
      Field services expense                         119,155        154,272
      General and administrative expenses          1,997,061      2,260,343
      Oil and natural gas depletion and
       amortization                                  979,908        746,865
      Other assets depreciation and amortization     355,773        568,606
      Interest expense                             1,462,412        981,532
      Taxes (refunds), other                         (71,292)       (25,182)
        Total expenses                             8,059,278      6,988,847
    Loss before minority interest                  1,166,303)      (726,972)
    Minority interest in (income) loss of
     subsidiaries                                    (15,105)       (13,347)
    Net loss                                     $(1,181,408)     $(740,319)
    Net loss per common share - basic and
     diluted                                          $(0.01)        $(0.01)
    Weighted average common shares outstanding -
     basic and diluted                           102,227,258    101,552,888

    Cash Flow Data
    Cash provided by operating activities         $3,074,343     $1,638,456
    Cash used by investing activities             (7,363,862)   (18,629,631)
    Cash provided by financing activities          9,189,959     17,405,545



                                           As of March 31,  As of December 31,
                                                2008               2007
    Balance Sheet Data
    Cash and cash equivalents                     $7,326,118     $2,425,678
    Other current assets                           5,643,944      8,901,774
    Oil and natural gas properties, net
    (using full cost accounting)                 214,246,523    209,818,344
    Other property and equipment, net             10,193,032     10,365,599
    Other assets                                  22,477,820     23,160,273
      Total assets                              $259,887,437   $254,671,668

    Current liabilities                         $ 12,835,007    $ 8,580,990
    Long-term debt, net of current maturities    126,408,997    113,835,028
    Minority interest in nets assets of
    subsidiaries                                     127,766        112,661
    Shareholders' equity                         120,515,667    132,142,989
      Total liabilities and shareholders'
       equity                                   $259,887,437   $254,671,668



About Aurora Oil & Gas Corporation

Aurora Oil & Gas Corporation is an independent energy company focused on unconventional natural gas exploration, acquisition, development and production with its primary operations in the Antrim shale of Michigan, the New Albany shale of Indiana and Kentucky, and the Woodford shale of Oklahoma.

Cautionary Note on Forward-Looking Statements

Statements regarding future events, occurrences, circumstances, activities, performance, outcomes, beliefs and results, including future revenues and production, renegotiation of existing credit facilities, the procurement of new credit facilities, anticipated capital availability, anticipated capital expenditures, drilling results, and plans for future growth through acquisition, drilling or production are forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. Although we believe that the forward-looking statements described are based on reasonable assumptions, we can give no assurance that they will prove accurate. Important factors that could cause our actual results to differ materially from those included in the forward-looking statements include the timing and extent of changes in commodity prices for oil and gas, drilling and operating risks, the availability of drilling rigs, changes in laws or government regulations, unforeseen engineering and mechanical or technological difficulties in drilling the wells, operating hazards, weather-related delays, the loss of existing credit facilities, availability of capital, and other risks more fully described in our filings with the Securities and Exchange Commission. All forward-looking statements contained in this release, including any forecasts and estimates, are based on management's outlook only as of the date of this release and we undertake no obligation to update or revise these forward-looking statements, whether as a result of subsequent developments or otherwise.

SOURCE Aurora Oil & Gas Corporation

http://www.auroraogc.com

Copyright (C) 2008 PR Newswire. All rights reserved

News Provided by COMTEX