NetLogic Microsystems Announces Third Quarter 2009 Financial Results
MOUNTAIN VIEW, Calif., Nov 03, 2009 (BUSINESS WIRE) --
Company: Netlogic Microsystems Inc (NETL)
--Q3 FY 2009 GAAP Net Loss: $3.9 million; $0.17 per share (diluted)
--Q3 FY 2009 Non-GAAP Net Income: $11.0 million; $0.45 per share (diluted)
NetLogic Microsystems, Inc. (NASDAQ:NETL), the leader in the design and development of knowledge-based processors and high-speed integrated circuits, today announced financial results for its third quarter ended September 30, 2009.
Revenue for the third quarter of 2009 was $42.3 million, a 30.3 percent sequential increase from $32.5 million for the second quarter of 2009 and a 10.4 percent increase from $38.3 million for the third quarter of 2008.
Third quarter 2009 net loss, determined in accordance with generally accepted accounting principles (GAAP), was $3.9 million or $0.17 per diluted share. By comparison, GAAP net income was $1.3 million or $0.06 per diluted share for the third quarter of 2008. GAAP net loss included stock-based compensation expense, the amortization of intangible assets, fair value inventory adjustments, acquisition-related costs, and interest income on a $15.0 million bridge loan to RMI Corporation. Excluding these items, non-GAAP net income for the third quarter of 2009 was $11.0 million or $0.45 per diluted share, compared with $0.42 per diluted share for the third quarter of 2008.
Management Qualitative Comments
"This was another outstanding quarter for NetLogic Microsystems," said Ron Jankov, president and CEO. "Continued positive trends in the wireless and wireline infrastructure markets, coupled with the early signs of a recovery taking place in the enterprise market resulted in strong demand for our products. During the quarter, we enjoyed the successful launch of several key designs with several of our tier one customers. Additionally, we are very pleased to have just completed our merger with RMI, which greatly expands our addressable market and provides tremendous opportunity for additional growth. This merger comes at a time when both companies are at their strongest competitively and when the market opportunity is ideally matched to our respective product portfolios and technology roadmaps. We are excited to leverage our combined strengths to expand our reach in the market and influence the architectural development of next generation communications infrastructure."
Recent Highlights
-- NetLogic Microsystems completed its merger with RMI Corporation, a leading provider of high-performance and low-power multi-core, multi-threaded processors. The merger enables NetLogic Microsystems to further expand into the high-performance "data-in-flight" processing market. RMI's cutting-edge XLP(TM), XLR(R) and XLS(R) Multi-Core, Multi-Threaded Processors will complement NetLogic Microsystems' existing portfolio of knowledge-based processors, content processors, network search engines and 10-100 Gigabit Ethernet PHY products.
-- The company continues to expand its physical layer product portfolio and recently announced production availability of its new NLP1220 dual-port FibreChannel PHY device. This device offers best-in-class power consumption and latency to customers developing next-generation data center switches and connected storage devices.
-- NetLogic Microsystems received the 2009 Excellence in Supplier Account Team Service Award from Cisco Systems. This prestigious award recognized NetLogic Microsystems for providing exemplary performance in teamwork, communication, and responsiveness to Cisco's business directives.
-- The company completed the migration of its entire knowledge-based processor family, including the NL7000, NL8000, NL9000 and NETLite(TM) product families, to the industry-leading 55nm process node. The migration to this advanced technology process allows the company to deliver products featuring smaller die size, higher performance, lower power consumption and a better cost structure.
-- NetLogic Microsystems announced the completion of the acquisition of certain assets associated with Integrated Device Technology Inc.'s (IDT) network search engine products in mid-July 2009. The acquisition includes IDT's search accelerator, network search engine and route accelerator product families and related patents and intellectual property.
-- NetLogic Microsystems and Taiwan Semiconductor Manufacturing Company announced their collaboration on the industry-leading 40nm-G semiconductor process technology for NetLogic Microsystems' next-generation advanced knowledge-based processors and 10/40/100 Gigabit Ethernet physical layer (PHY) solutions. NetLogic Microsystems is one of first companies to tape-out and sample multiple silicon products in TSMC's advanced 40nm technology node.
Conference Call
NetLogic Microsystems will hold its third quarter 2009 financial results conference call today at 1:30 p.m. Pacific time. To listen to the conference call, dial (866) 700-6979 ten minutes prior to the start of the call, using the passcode 14054819. International callers, dial (617) 213-8836. A taped replay will be made available approximately two hours after the conclusion of the call and will remain available for one week. To access the replay, dial (888) 286-8010 and enter passcode 59669302. International callers dial (617) 801-6888.
The conference call will be available via a live webcast on the investor relations section of NetLogic Microsystems' web site at http://www.netlogicmicro.com. Access the web site 15 minutes prior to the start of the call to download and install any necessary audio software. An archived webcast replay will be available on the web site for three months.
About NetLogic Microsystems
NetLogic Microsystems, Inc. (NASDAQ:NETL), a fabless semiconductor company headquartered in Mountain View, California, designs, develops and markets high-performance knowledge-based processors and high-speed integrated circuits that accelerate the delivery of voice, video, data and multimedia content for advanced enterprise, datacenter, communications and mobile wireless networks. NetLogic Microsystems' products include high-performance knowledge-based processors, application-aware content processors, 10-Gigabit Ethernet interconnects and network search engines that are being deployed by Tier 1 original equipment manufacturers (OEMs) in leading systems such as routers, switches, wireless infrastructure equipment, network security appliances, datacenter servers, network access equipment and network storage devices. NetLogic Microsystems' knowledge-based processors and content processors employ an advanced processor architecture and a large knowledge or signature database containing information on the network, as well as applications and content that run on the network, to make complex decisions about individual packets of information traveling through the network. NetLogic Microsystems' products significantly enhance the performance and functionality of next-generation networks that are designed to deliver high-definition video delivery over the Internet (IPTV), media-rich content over advanced mobile wireless services, voice transmission over the Internet (VoIP) and network security applications. For more information about products offered by NetLogic Microsystems, call +1-650-961-6676 or visit the NetLogic Microsystems Web site at http://www.netlogicmicro.com.
NetLogic Microsystems and the NetLogic Microsystems logo are trademarks of NetLogic Microsystems, Inc. All other trademarks are the sole property of their respective holders.
"Safe Harbor" Statement under the Private Securities Litigation Reform Act of 1995: Statements in this press release regarding NetLogic Microsystems' business which are not historical facts may be "forward-looking statements" that involve risks and uncertainties. Forward-looking statements are based on certain assumptions and expectations of future events that are subject to risks and uncertainties. Actual results and trends may differ materially from historical results or those projected in any such forward-looking statements depending on a variety of factors. These factors include, but are not limited to, customer acceptance and demand for our products, the volume of sales to our principal product customers, the timing of our receipt of customer orders during the quarter, manufacturing yields for our products, the timing of manufacture and delivery of product by our foundry suppliers, potential warranty claims and product defects, the length of our sales cycles, our average selling prices, our ability to successfully develop and sell new products, the effects of any business acquisitions that we might make, the strength of the OEM networking equipment market and the cyclical nature of that market and the semiconductor industry. For a discussion of such risks and uncertainties, which could cause actual results to differ from those contained in the forward-looking statements, see "Risk Factors" in the Company's reports on Forms 10-K and 10-Q, as well as other reports that NetLogic Microsystems files from time to time with the Securities and Exchange Commission which are available at http://www.sec.gov. All forward-looking statements are qualified in their entirety by this cautionary statement, and NetLogic Microsystems undertakes no obligation to update publicly any forward-looking statement for any reason, except as required by law, even as new information becomes available or other events occur in the future.
NETLOGIC MICROSYSTEMS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(IN THOUSANDS, EXCEPT FOR PER SHARE AMOUNTS)
(UNAUDITED)
Three months ended Nine months ended
September 30, September 30, September 30, September 30,
2009 2008 2009 2008
Revenue $ 42,314 $ 38,311 $ 105,165 $ 109,034
Cost of revenue* 21,498 16,802 49,029 48,167
Gross profit 20,816 21,509 56,136 60,867
Operating expenses:
Research and development* 16,087 13,629 42,421 38,192
Selling, general and administrative* 7,740 7,195 21,912 19,904
Acquisition-related costs 1,425 - 2,760 -
Total operating expenses 25,252 20,824 67,093 58,096
Income (loss) from operations (4,436 ) 685 (10,957 ) 2,771
Interest and other income, net (196 ) 403 223 1,148
Income (loss) before income taxes (4,632 ) 1,088 (10,734 ) 3,919
Provision for (benefit from) income taxes (779 ) (168 ) (808 ) (796 )
Net income (loss) $ (3,853 ) $ 1,256 $ (9,926 ) $ 4,715
Net income (loss) per share - Basic $ (0.17 ) $ 0.06 $ (0.45 ) $ 0.22
Net income (loss) per share - Diluted $ (0.17 ) $ 0.06 $ (0.45 ) $ 0.21
Shares used in calculation - Basic 22,247 21,630 21,988 21,360
Shares used in calculation - Diluted 22,247 22,760 21,988 22,379
* Includes the following amounts of stock-based compensation (in
thousands):
Three months ended Nine months ended
September 30, September 30, September 30, September 30,
2009 2008 2009 2008
Cost of revenue $ 164 $ 231 $ 519 $ 837
Research and development 3,733 2,739 9,345 6,534
Selling, general and administrative 2,555 1,612 6,906 4,186
Total $ 6,452 $ 4,582 $ 16,770 $ 11,557
Non-GAAP Financial Information
In addition to disclosing financial results calculated in accordance with U.S. generally accepted accounting principles (GAAP), this announcement of operating results contains non-GAAP financial measures that exclude the income statement effects of stock-based compensation, amortization of intangible assets, fair value adjustments of acquired inventory, deferred tax asset valuation allowance, acquisition-related costs, interest income on a bridge loan to RMI Corporation and the effects of excluding stock-based compensation upon the number of diluted shares used in calculating non-GAAP earnings per share.
We excluded stock-based compensation expense which is non-cash in nature and is difficult to predict as its valuation is affected by market forces that are not within the control of management. We also exclude amortization of intangibles, deferred tax asset valuation allowance, acquisition-related costs, interest income on RMI bridge note, and fair value adjustments related to acquired inventory, as they are considered unrelated to our core operating performance.
We use the non-GAAP financial measures that exclude these items to make strategic decisions, forecast future results and evaluate the Company's current performance. We believe that the presentation of non-GAAP financial measures that exclude these items is useful to investors because we do not consider these charges either part of the day-to-day business or reflective of the core operational activities of the Company that are within the control of management or that are used to evaluate management's operating performance.
The non-GAAP financial measures disclosed by the Company should not be considered a substitute for, or superior to, financial measures calculated in accordance with GAAP, and the financial results calculated in accordance with GAAP and reconciliations to those financial statements should be carefully evaluated. The non-GAAP financial measures used by the Company may be calculated differently from, and therefore may not be comparable to, similarly titled measures used by other companies. The Company has provided reconciliations of the non-GAAP financial measures to the most directly comparable GAAP financial measures. For additional information regarding these non-GAAP financial measures, and management's explanation of why it considers such measures to be useful, refer to the Form 8-K dated November 3, 2009 that the Company has submitted to the Securities and Exchange Commission.
NETLOGIC MICROSYSTEMS, INC.
RECONCILIATION OF GAAP NET INCOME (LOSS) TO NON-GAAP NET INCOME
(IN THOUSANDS)
(UNAUDITED)
Three months ended Nine months ended
September 30, September 30, September 30, September 30,
2009 2008 2009 2008
GAAP net income (loss) $ (3,853 ) $ 1,256 $ (9,926 ) $ 4,715
Reconciling items:
Stock-based compensation 6,452 4,582 16,770 11,557
Amortization of intangible assets 5,123 3,325 11,773 9,975
Fair value adjustment related to the acquired inventory 2,262 635 2,262 1,423
Acquisition-related costs 1,425 - 2,760 -
Interest income on RMI bridge note (375 ) - (500 ) -
Establishment of deferred tax asset valuation allowance - - 2,988 -
Non-GAAP net income $ 11,034 $ 9,798 $ 26,127 $ 27,670
NETLOGIC MICROSYSTEMS, INC.
RECONCILIATION OF GAAP DILUTED NET INCOME (LOSS) PER SHARE TO
NON-GAAP DILUTED NET INCOME PER SHARE
(UNAUDITED)
Three months ended Nine months ended
September 30, September 30, September 30, September 30,
2009 2008 2009 2008
GAAP net income (loss) per share - Diluted $ (0.17 ) $ 0.06 $ (0.45 ) $ 0.21
Reconciling items:
Stock-based compensation 0.26 0.19 0.70 0.50
Amortization of intangible assets 0.21 0.14 0.49 0.43
Fair value adjustment related to the acquired inventory 0.09 0.03 0.09 0.06
Acquisition-related costs 0.06 - 0.11 -
Interest income on RMI bridge note (0.02 ) - (0.02 ) -
Establishment of deferred tax asset valuation allowance - - 0.12 -
Difference in shares count between diluted GAAP and diluted non-GAAP 0.02 - 0.05 -
calculation
Non-GAAP net income per share - Diluted $ 0.45 $ 0.42 $ 1.09 $ 1.20
NETLOGIC MICROSYSTEMS, INC.
RECONCILIATION OF THE SHARES USED FOR GAAP DILUTED
NET INCOME (LOSS) PER SHARE CALCULATION TO THE SHARES USED FOR
NON-GAAP DILUTED NET INCOME PER SHARE CALCULATION
(IN THOUSANDS)
(UNAUDITED)
Three months ended Nine months ended
September 30, September 30, September 30, September 30,
2009 2008 2009 2008
Shares used in calculation - Diluted (GAAP) 22,247 22,760 21,988 22,379
The effect of removing stock-based compensation expense under FAS 790 707 944 678
123(R) for Non-GAAP presentation purpose
The effect of dilutive potential common shares due to reporting 1,628 - 1,114 -
non-GAAP net income
Shares used in calculation - Diluted (Non-GAAP) 24,665 23,467 24,046 23,057
NETLOGIC MICROSYSTEMS, INC.
RECONCILIATION OF GAAP GROSS MARGIN TO NON-GAAP GROSS MARGIN
(IN THOUSANDS, EXCEPT PERCENTAGES)
(UNAUDITED)
Three months ended Nine months ended
September 30, September 30, September 30, September 30,
2009 2008 2009 2008
Total GAAP gross margin $ 20,816 49.2 % $ 21,509 56.1 % $ 56,136 53.4 % $ 60,867 55.8 %
Reconciling items:
Stock-based compensation 164 0.4 % 231 0.6 % 519 0.5 % 837 0.8 %
Amortization of intangible assets 4,778 11.3 % 2,980 7.8 % 10,738 10.2 % 8,940 8.2 %
Fair value adjustment related to acquired inventory 2,262 5.3 % 635 1.7 % 2,262 2.2 % 1,423 1.3 %
Total Non-GAAP gross margin $ 28,020 66.2 % $ 25,355 66.2 % $ 69,655 66.2 % $ 72,067 66.1 %
NETLOGIC MICROSYSTEMS, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(IN THOUSANDS)
(UNAUDITED)
September 30, December 31,
2009 2008
ASSETS
Current assets:
Cash and cash equivalents $ 33,374 $ 83,474
Short-term investments - 13,067
Accounts receivables, net 10,523 8,382
Inventories 21,529 13,707
Deferred income taxes 2,863 3,217
Prepaid expenses and other current assets 10,713 1,937
Total current assets 79,002 123,784
Property and equipment, net 7,110 5,513
Goodwill 89,965 68,712
Intangible asset, net 91,411 39,538
Other assets 20,909 8,224
Total assets $ 288,397 $ 245,771
LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities
Accounts payable $ 12,274 $ 7,618
Accrued liabilities 18,143 25,920
Deferred margin 1,005 1,638
Term notes, current 9,812 -
Software licenses and other obligations, current 1,608 755
Total current liabilities 42,842 35,931
Line of credit and term notes, long-term 18,362 -
Software licenses and other obligations, long-term 1,145 464
Other liabilities 9,684 9,109
Total liabilities 72,033 45,504
Stockholders' equity
Preferred stock - -
Common stock 224 219
Additional paid-in capital 302,047 276,042
Accumulated other comprehensive income (loss) - (13 )
Accumulated deficit (85,907 ) (75,981 )
Total stockholders' equity 216,364 200,267
Total liabilities and stockholders' equity $ 288,397 $ 245,771
SOURCE: NetLogic Microsystems, Inc.
Green Communications Consulting, LLC Leslie Green, 650-312-9060 (Investor Relations) leslie@greencommunicationsllc.com
Copyright (C) 2009 BusinessWire. All rights reserved
News Provided by COMTEX
Company: Netlogic Microsystems Inc (NETL)
Related terms: accounting, acquisition, architecture, business, california, ceo, communications, conference, deficit, earnings, equity, Ethernet, family, financial results, gaap, law, licenses, manufacturer, manufacturing, market, media, merger, multimedia, nasdaq, networking, note, president, prices, products, property, research and development, revenue, sales, securities, security, semiconductors, software, taiwan, tax, taxes, technology, video, web, wireless, wireline
